[BJASSET] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 35.38%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 279,672 1,013,563 740,057 477,030 232,156 912,446 670,158 0.89%
PBT 5,937 15,339 9,645 13,570 10,279 11,028 21,052 1.29%
Tax -2,106 2,028 1,778 -647 -733 -6,130 -5,534 0.98%
NP 3,831 17,367 11,423 12,923 9,546 4,898 15,518 1.42%
-
NP to SH 3,831 17,367 11,423 12,923 9,546 4,898 15,518 1.42%
-
Tax Rate 35.47% -13.22% -18.43% 4.77% 7.13% 55.59% 26.29% -
Total Cost 275,841 996,196 728,634 464,107 222,610 907,548 654,640 0.88%
-
Net Worth 188,302 179,045 18,807,154 0 0 170,205 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 188,302 179,045 18,807,154 0 0 170,205 0 -100.00%
NOSH 42,566 41,350 4,079,642 41,499 41,504 40,816 4,194,054 4.76%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 1.37% 1.71% 1.54% 2.71% 4.11% 0.54% 2.32% -
ROE 2.03% 9.70% 0.06% 0.00% 0.00% 2.88% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 657.02 2,451.18 18.14 1,149.48 559.35 2,235.47 15.98 -3.70%
EPS 9.00 42.00 0.28 31.14 23.00 12.00 0.37 -3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4237 4.33 4.61 0.00 0.00 4.17 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,486
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.93 39.62 28.93 18.65 9.07 35.67 26.20 0.89%
EPS 0.15 0.68 0.45 0.51 0.37 0.19 0.61 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.07 7.3515 0.00 0.00 0.0665 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.37 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 17/03/00 30/11/99 - - - - -
Price 1.46 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.07 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.22 3.95 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.16 25.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment