[HEXZA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 5.99%
YoY- -197.85%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 28,452 100,144 74,035 51,276 25,033 112,777 87,079 -52.52%
PBT 2,828 -16,768 -22,983 -21,591 -24,029 25,422 25,488 -76.87%
Tax -575 -2,401 -2,079 -1,572 -907 -2,261 -1,209 -39.04%
NP 2,253 -19,169 -25,062 -23,163 -24,936 23,161 24,279 -79.47%
-
NP to SH 2,116 -19,962 -25,794 -23,769 -25,283 22,227 23,451 -79.85%
-
Tax Rate 20.33% - - - - 8.89% 4.74% -
Total Cost 26,199 119,313 99,097 74,439 49,969 89,616 62,800 -44.13%
-
Net Worth 226,429 218,414 208,395 210,399 218,414 238,452 240,456 -3.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - 10,019 - -
Div Payout % - - - - - 45.08% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 226,429 218,414 208,395 210,399 218,414 238,452 240,456 -3.92%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.92% -19.14% -33.85% -45.17% -99.61% 20.54% 27.88% -
ROE 0.93% -9.14% -12.38% -11.30% -11.58% 9.32% 9.75% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.20 49.98 36.95 25.59 12.49 56.28 43.46 -52.52%
EPS 1.10 -10.00 -12.90 -11.90 -12.60 11.10 11.70 -79.29%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.13 1.09 1.04 1.05 1.09 1.19 1.20 -3.92%
Adjusted Per Share Value based on latest NOSH - 200,380
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.20 49.98 36.95 25.59 12.49 56.28 43.46 -52.52%
EPS 1.10 -10.00 -12.90 -11.90 -12.60 11.10 11.70 -79.29%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.13 1.09 1.04 1.05 1.09 1.19 1.20 -3.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.72 0.66 0.69 0.825 0.925 0.98 1.11 -
P/RPS 5.07 1.32 1.87 3.22 7.40 1.74 2.55 58.05%
P/EPS 68.18 -6.63 -5.36 -6.96 -7.33 8.83 9.48 272.14%
EY 1.47 -15.09 -18.66 -14.38 -13.64 11.32 10.54 -73.07%
DY 0.00 0.00 0.00 0.00 0.00 5.10 0.00 -
P/NAPS 0.64 0.61 0.66 0.79 0.85 0.82 0.92 -21.47%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 24/08/18 30/05/18 12/02/18 24/11/17 25/08/17 25/05/17 -
Price 0.845 0.715 0.69 0.77 0.94 0.97 1.15 -
P/RPS 5.95 1.43 1.87 3.01 7.52 1.72 2.65 71.38%
P/EPS 80.02 -7.18 -5.36 -6.49 -7.45 8.74 9.83 304.15%
EY 1.25 -13.93 -18.66 -15.41 -13.42 11.44 10.18 -75.26%
DY 0.00 0.00 0.00 0.00 0.00 5.15 0.00 -
P/NAPS 0.75 0.66 0.66 0.73 0.86 0.82 0.96 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment