[HEXZA] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -108.85%
YoY- -165.6%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 25,195 24,805 22,759 25,917 32,690 35,850 35,539 -5.56%
PBT 9,109 2,150 -1,392 -716 2,713 3,719 1,717 32.03%
Tax -1,270 -575 -507 -178 -1,084 -1,156 -305 26.81%
NP 7,839 1,575 -1,899 -894 1,629 2,563 1,412 33.03%
-
NP to SH 7,698 1,406 -2,025 -839 1,279 2,312 1,332 33.92%
-
Tax Rate 13.94% 26.74% - - 39.96% 31.08% 17.76% -
Total Cost 17,356 23,230 24,658 26,811 31,061 33,287 34,127 -10.64%
-
Net Worth 216,410 200,380 208,395 240,456 218,414 216,410 210,399 0.47%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 216,410 200,380 208,395 240,456 218,414 216,410 210,399 0.47%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 31.11% 6.35% -8.34% -3.45% 4.98% 7.15% 3.97% -
ROE 3.56% 0.70% -0.97% -0.35% 0.59% 1.07% 0.63% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.57 12.38 11.36 12.93 16.31 17.89 17.74 -5.57%
EPS 3.80 0.70 -1.00 -0.40 0.60 1.20 0.70 32.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.00 1.04 1.20 1.09 1.08 1.05 0.47%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.57 12.38 11.36 12.93 16.31 17.89 17.74 -5.57%
EPS 3.80 0.70 -1.00 -0.40 0.60 1.20 0.70 32.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.00 1.04 1.20 1.09 1.08 1.05 0.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.695 0.705 0.69 1.11 0.875 0.82 0.69 -
P/RPS 5.53 5.70 6.08 8.58 5.36 4.58 3.89 6.03%
P/EPS 18.09 100.48 -68.28 -265.10 137.09 71.07 103.80 -25.24%
EY 5.53 1.00 -1.46 -0.38 0.73 1.41 0.96 33.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.66 0.92 0.80 0.76 0.66 -0.51%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 26/07/19 30/05/18 25/05/17 12/05/16 15/05/15 28/05/14 -
Price 1.14 0.70 0.69 1.15 0.895 0.875 0.74 -
P/RPS 9.07 5.65 6.08 8.89 5.49 4.89 4.17 13.81%
P/EPS 29.67 99.76 -68.28 -274.66 140.22 75.84 111.32 -19.76%
EY 3.37 1.00 -1.46 -0.36 0.71 1.32 0.90 24.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.70 0.66 0.96 0.82 0.81 0.70 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment