[IJM] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 3.3%
YoY- -46.49%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,260,731 2,753,482 1,444,316 6,026,948 4,628,318 3,062,120 1,468,311 103.04%
PBT 316,366 139,060 103,228 629,559 551,903 379,477 197,505 36.78%
Tax -142,607 -66,477 -42,411 -238,870 -173,620 -111,284 -53,677 91.48%
NP 173,759 72,583 60,817 390,689 378,283 268,193 143,828 13.39%
-
NP to SH 178,105 84,682 62,764 349,809 338,621 237,257 126,395 25.61%
-
Tax Rate 45.08% 47.80% 41.08% 37.94% 31.46% 29.33% 27.18% -
Total Cost 4,086,972 2,680,899 1,383,499 5,636,259 4,250,035 2,793,927 1,324,483 111.51%
-
Net Worth 9,343,717 9,232,623 9,217,200 9,507,036 9,506,339 9,526,502 9,452,462 -0.76%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 72,713 72,697 - 217,718 108,851 108,667 - -
Div Payout % 40.83% 85.85% - 62.24% 32.15% 45.80% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 9,343,717 9,232,623 9,217,200 9,507,036 9,506,339 9,526,502 9,452,462 -0.76%
NOSH 3,635,687 3,635,687 3,635,687 3,628,678 3,628,600 3,622,244 3,621,633 0.25%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.08% 2.64% 4.21% 6.48% 8.17% 8.76% 9.80% -
ROE 1.91% 0.92% 0.68% 3.68% 3.56% 2.49% 1.34% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 117.19 75.75 39.80 166.09 127.56 84.54 40.54 102.53%
EPS 4.90 2.33 1.73 9.65 9.34 6.55 3.49 25.30%
DPS 2.00 2.00 0.00 6.00 3.00 3.00 0.00 -
NAPS 2.57 2.54 2.54 2.62 2.62 2.63 2.61 -1.02%
Adjusted Per Share Value based on latest NOSH - 3,628,678
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 116.81 75.49 39.60 165.23 126.89 83.95 40.25 103.06%
EPS 4.88 2.32 1.72 9.59 9.28 6.50 3.47 25.44%
DPS 1.99 1.99 0.00 5.97 2.98 2.98 0.00 -
NAPS 2.5616 2.5312 2.5269 2.6064 2.6062 2.6117 2.5914 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.62 1.80 1.79 2.68 3.05 3.30 3.46 -
P/RPS 1.38 2.38 4.50 1.61 2.39 3.90 8.53 -70.21%
P/EPS 33.07 77.26 103.49 27.80 32.68 50.38 99.14 -51.80%
EY 3.02 1.29 0.97 3.60 3.06 1.98 1.01 107.13%
DY 1.23 1.11 0.00 2.24 0.98 0.91 0.00 -
P/NAPS 0.63 0.71 0.70 1.02 1.16 1.25 1.33 -39.15%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 23/08/17 -
Price 1.97 1.82 1.93 1.84 2.90 3.07 3.36 -
P/RPS 1.68 2.40 4.85 1.11 2.27 3.63 8.29 -65.39%
P/EPS 40.21 78.12 111.59 19.09 31.07 46.87 96.28 -44.03%
EY 2.49 1.28 0.90 5.24 3.22 2.13 1.04 78.68%
DY 1.02 1.10 0.00 3.26 1.03 0.98 0.00 -
P/NAPS 0.77 0.72 0.76 0.70 1.11 1.17 1.29 -29.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment