[DBHD] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 157.47%
YoY- 16.31%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 143,046 96,267 49,399 294,319 206,108 140,221 71,294 58.87%
PBT -8,255 -3,943 -1,619 27,345 12,582 8,345 3,501 -
Tax -753 -336 -626 -4,032 -2,733 -2,161 -1,227 -27.71%
NP -9,008 -4,279 -2,245 23,313 9,849 6,184 2,274 -
-
NP to SH -9,522 -3,763 -2,100 23,981 9,314 5,460 1,797 -
-
Tax Rate - - - 14.74% 21.72% 25.90% 35.05% -
Total Cost 152,054 100,546 51,644 271,006 196,259 134,037 69,020 69.06%
-
Net Worth 180,516 185,610 187,202 194,206 179,561 175,740 171,920 3.29%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 180,516 185,610 187,202 194,206 179,561 175,740 171,920 3.29%
NOSH 318,371 318,371 318,371 318,371 318,371 318,371 318,371 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -6.30% -4.44% -4.54% 7.92% 4.78% 4.41% 3.19% -
ROE -5.27% -2.03% -1.12% 12.35% 5.19% 3.11% 1.05% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 44.93 30.24 15.52 92.45 64.74 44.04 22.39 58.89%
EPS -2.71 -1.18 -0.66 7.53 2.93 1.71 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.567 0.583 0.588 0.61 0.564 0.552 0.54 3.29%
Adjusted Per Share Value based on latest NOSH - 318,371
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.77 29.46 15.12 90.07 63.07 42.91 21.82 58.85%
EPS -2.91 -1.15 -0.64 7.34 2.85 1.67 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5524 0.568 0.5729 0.5943 0.5495 0.5378 0.5261 3.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.295 0.38 0.22 0.43 0.395 0.45 0.495 -
P/RPS 0.66 1.26 1.42 0.47 0.61 1.02 2.21 -55.22%
P/EPS -9.86 -32.15 -33.35 5.71 13.50 26.24 87.70 -
EY -10.14 -3.11 -3.00 17.52 7.41 3.81 1.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.37 0.70 0.70 0.82 0.92 -31.56%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 25/06/20 19/02/20 12/11/19 15/08/19 14/05/19 -
Price 0.34 0.335 0.40 0.45 0.52 0.40 0.45 -
P/RPS 0.76 1.11 2.58 0.49 0.80 0.91 2.01 -47.61%
P/EPS -11.37 -28.34 -60.64 5.97 17.77 23.32 79.73 -
EY -8.80 -3.53 -1.65 16.74 5.63 4.29 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.57 0.68 0.74 0.92 0.72 0.83 -19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment