[PGLOBE] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -6.24%
YoY- 87.37%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 20,655 10,269 40,681 29,908 19,872 9,405 33,860 -28.13%
PBT 22 6 -4,881 -2,425 -2,288 -1,785 -36,290 -
Tax 0 0 69 74 75 0 461 -
NP 22 6 -4,812 -2,351 -2,213 -1,785 -35,829 -
-
NP to SH 22 6 -4,812 -2,351 -2,213 -1,785 -35,829 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 20,633 10,263 45,493 32,259 22,085 11,190 69,689 -55.67%
-
Net Worth 224,399 157,669 157,669 192,522 193,405 119,619 121,363 50.81%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 224,399 157,669 157,669 192,522 193,405 119,619 121,363 50.81%
NOSH 220,000 154,577 154,577 185,118 185,966 61,979 61,919 133.38%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.11% 0.06% -11.83% -7.86% -11.14% -18.98% -105.82% -
ROE 0.01% 0.00% -3.05% -1.22% -1.14% -1.49% -29.52% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.39 6.64 26.32 16.16 10.69 15.17 54.68 -69.20%
EPS 0.01 0.00 -3.11 -1.27 -1.19 -2.88 -57.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.02 1.04 1.04 1.93 1.96 -35.37%
Adjusted Per Share Value based on latest NOSH - 197,142
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.77 1.38 5.46 4.02 2.67 1.26 4.55 -28.23%
EPS 0.00 0.00 -0.65 -0.32 -0.30 -0.24 -4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3014 0.2118 0.2118 0.2586 0.2597 0.1607 0.163 50.82%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.10 1.14 1.18 1.10 0.89 0.89 1.60 -
P/RPS 11.72 17.16 4.48 6.81 8.33 5.87 2.93 152.62%
P/EPS 11,000.00 29,369.81 -37.91 -86.61 -74.79 -30.90 -2.77 -
EY 0.01 0.00 -2.64 -1.15 -1.34 -3.24 -36.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.12 1.16 1.06 0.86 0.46 0.82 20.21%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 27/05/11 25/02/11 29/11/10 20/08/10 26/05/10 25/02/10 -
Price 0.96 1.16 1.12 1.08 1.18 0.87 1.73 -
P/RPS 10.23 17.46 4.26 6.68 11.04 5.73 3.16 119.31%
P/EPS 9,600.00 29,885.06 -35.98 -85.04 -99.16 -30.21 -2.99 -
EY 0.01 0.00 -2.78 -1.18 -1.01 -3.31 -33.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.14 1.10 1.04 1.13 0.45 0.88 4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment