[PGLOBE] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 29.18%
YoY- 87.37%
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 46,570 45,674 42,820 39,877 32,832 42,958 39,346 2.84%
PBT 5,601 -756 480 -3,233 -25,306 -11,157 -4,457 -
Tax 0 0 0 98 485 1,104 1,166 -
NP 5,601 -756 480 -3,134 -24,821 -10,053 -3,290 -
-
NP to SH 5,601 -756 480 -3,134 -24,821 -10,053 -3,290 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 40,969 46,430 42,340 43,011 57,653 53,011 42,637 -0.66%
-
Net Worth 191,461 186,561 195,157 192,522 138,722 160,333 163,296 2.68%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 191,461 186,561 195,157 192,522 138,722 160,333 163,296 2.68%
NOSH 185,884 182,903 189,473 185,118 61,929 61,904 61,854 20.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 12.03% -1.66% 1.12% -7.86% -75.60% -23.40% -8.36% -
ROE 2.93% -0.41% 0.25% -1.63% -17.89% -6.27% -2.02% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 25.05 24.97 22.60 21.54 53.02 69.39 63.61 -14.37%
EPS 3.01 -0.41 0.25 -1.69 -40.08 -16.24 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.03 1.04 2.24 2.59 2.64 -14.50%
Adjusted Per Share Value based on latest NOSH - 197,142
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.25 6.13 5.75 5.36 4.41 5.77 5.28 2.84%
EPS 0.75 -0.10 0.06 -0.42 -3.33 -1.35 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.2506 0.2621 0.2586 0.1863 0.2153 0.2193 2.68%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.26 1.17 1.00 1.10 1.48 1.17 1.40 -
P/RPS 5.03 4.69 4.42 5.11 2.79 1.69 2.20 14.76%
P/EPS 41.81 -283.06 394.74 -64.96 -3.69 -7.20 -26.32 -
EY 2.39 -0.35 0.25 -1.54 -27.08 -13.88 -3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.15 0.97 1.06 0.66 0.45 0.53 14.89%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 27/11/12 24/11/11 29/11/10 26/11/09 14/11/08 27/11/07 -
Price 1.28 1.10 0.98 1.08 1.50 1.05 1.55 -
P/RPS 5.11 4.40 4.34 5.01 2.83 1.51 2.44 13.09%
P/EPS 42.48 -266.13 386.84 -63.78 -3.74 -6.47 -29.14 -
EY 2.35 -0.38 0.26 -1.57 -26.72 -15.47 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.08 0.95 1.04 0.67 0.41 0.59 13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment