[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 51.0%
YoY- -53.65%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 798,027 3,230,455 2,385,401 1,582,788 802,113 3,438,307 2,589,372 -54.40%
PBT 111,407 384,412 206,244 118,995 71,219 431,102 340,994 -52.59%
Tax -28,994 -76,467 -44,551 -26,021 -16,240 -93,904 -91,083 -53.41%
NP 82,413 307,945 161,693 92,974 54,979 337,198 249,911 -52.30%
-
NP to SH 55,016 249,590 124,847 66,827 44,255 380,202 196,025 -57.16%
-
Tax Rate 26.03% 19.89% 21.60% 21.87% 22.80% 21.78% 26.71% -
Total Cost 715,614 2,922,510 2,223,708 1,489,814 747,134 3,101,109 2,339,461 -54.63%
-
Net Worth 4,978,320 3,341,030 3,907,487 4,612,924 3,852,666 3,265,079 3,861,775 18.46%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 45,218 18,615 - - 51,692 25,847 -
Div Payout % - 18.12% 14.91% - - 13.60% 13.19% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 4,978,320 3,341,030 3,907,487 4,612,924 3,852,666 3,265,079 3,861,775 18.46%
NOSH 738,469 502,433 620,511 620,492 516,997 516,920 516,943 26.86%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.33% 9.53% 6.78% 5.87% 6.85% 9.81% 9.65% -
ROE 1.11% 7.47% 3.20% 1.45% 1.15% 11.64% 5.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 108.06 642.96 384.42 255.09 155.15 665.15 500.90 -64.06%
EPS 7.45 40.23 20.12 10.77 8.56 43.63 37.92 -66.23%
DPS 0.00 9.00 3.00 0.00 0.00 10.00 5.00 -
NAPS 6.7414 6.6497 6.2972 7.4343 7.452 6.3164 7.4704 -6.62%
Adjusted Per Share Value based on latest NOSH - 620,109
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 128.63 520.71 384.50 255.13 129.29 554.21 417.38 -54.40%
EPS 8.87 40.23 20.12 10.77 7.13 61.28 31.60 -57.16%
DPS 0.00 7.29 3.00 0.00 0.00 8.33 4.17 -
NAPS 8.0245 5.3853 6.2984 7.4355 6.21 5.2629 6.2247 18.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 5.33 5.59 5.25 6.18 6.14 5.70 5.50 -
P/RPS 4.93 0.87 1.37 2.42 3.96 0.86 1.10 172.08%
P/EPS 71.54 11.25 26.09 57.38 71.73 7.75 14.50 190.09%
EY 1.40 8.89 3.83 1.74 1.39 12.90 6.89 -65.47%
DY 0.00 1.61 0.57 0.00 0.00 1.75 0.91 -
P/NAPS 0.79 0.84 0.83 0.83 0.82 0.90 0.74 4.45%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 30/11/10 30/08/10 27/05/10 25/02/10 19/11/09 -
Price 5.19 5.14 5.40 5.15 5.83 5.60 5.68 -
P/RPS 4.80 0.80 1.40 2.02 3.76 0.84 1.13 162.51%
P/EPS 69.66 10.35 26.84 47.82 68.11 7.61 14.98 178.86%
EY 1.44 9.66 3.73 2.09 1.47 13.13 6.68 -64.08%
DY 0.00 1.75 0.56 0.00 0.00 1.79 0.88 -
P/NAPS 0.77 0.77 0.86 0.69 0.78 0.89 0.76 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment