[ORIENT] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -49.0%
YoY- -75.26%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 798,027 845,054 802,613 780,675 802,113 848,935 799,822 -0.14%
PBT 111,407 178,168 87,249 47,776 71,219 90,108 87,458 17.52%
Tax -28,994 -31,916 -18,530 -9,781 -16,240 -2,821 -18,431 35.29%
NP 82,413 146,252 68,719 37,995 54,979 87,287 69,027 12.55%
-
NP to SH 55,016 124,743 58,020 22,572 44,255 75,840 51,848 4.03%
-
Tax Rate 26.03% 17.91% 21.24% 20.47% 22.80% 3.13% 21.07% -
Total Cost 715,614 698,802 733,894 742,680 747,134 761,648 730,795 -1.39%
-
Net Worth 4,978,320 5,808,087 3,907,631 4,610,082 3,852,666 3,618,018 3,861,668 18.46%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 29,040 18,616 - - 25,842 25,846 -
Div Payout % - 23.28% 32.09% - - 34.08% 49.85% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 4,978,320 5,808,087 3,907,631 4,610,082 3,852,666 3,618,018 3,861,668 18.46%
NOSH 738,469 968,014 620,534 620,109 516,997 516,859 516,929 26.87%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 10.33% 17.31% 8.56% 4.87% 6.85% 10.28% 8.63% -
ROE 1.11% 2.15% 1.48% 0.49% 1.15% 2.10% 1.34% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 108.06 87.30 129.34 125.89 155.15 164.25 154.73 -21.30%
EPS 7.45 20.11 9.35 3.64 8.56 12.03 10.03 -17.99%
DPS 0.00 3.00 3.00 0.00 0.00 5.00 5.00 -
NAPS 6.7414 6.00 6.2972 7.4343 7.452 7.00 7.4704 -6.62%
Adjusted Per Share Value based on latest NOSH - 620,109
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 128.63 136.21 129.37 125.84 129.29 136.84 128.92 -0.15%
EPS 8.87 20.11 9.35 3.64 7.13 12.22 8.36 4.03%
DPS 0.00 4.68 3.00 0.00 0.00 4.17 4.17 -
NAPS 8.0245 9.3619 6.2986 7.4309 6.21 5.8318 6.2246 18.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 5.33 5.59 5.25 6.18 6.14 5.70 5.50 -
P/RPS 4.93 6.40 4.06 4.91 3.96 3.47 3.55 24.49%
P/EPS 71.54 43.38 56.15 169.78 71.73 38.85 54.84 19.40%
EY 1.40 2.31 1.78 0.59 1.39 2.57 1.82 -16.06%
DY 0.00 0.54 0.57 0.00 0.00 0.88 0.91 -
P/NAPS 0.79 0.93 0.83 0.83 0.82 0.81 0.74 4.45%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 30/11/10 30/08/10 27/05/10 25/02/10 19/11/09 -
Price 5.19 5.14 5.40 5.15 5.83 5.60 5.68 -
P/RPS 4.80 5.89 4.17 4.09 3.76 3.41 3.67 19.61%
P/EPS 69.66 39.89 57.75 141.48 68.11 38.16 56.63 14.81%
EY 1.44 2.51 1.73 0.71 1.47 2.62 1.77 -12.86%
DY 0.00 0.58 0.56 0.00 0.00 0.89 0.88 -
P/NAPS 0.77 0.86 0.86 0.69 0.78 0.80 0.76 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment