[TURIYA] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 54.06%
YoY- 177.03%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 37,226 16,270 25,635 19,271 12,658 6,458 29,533 16.67%
PBT 2,860 576 1,214 594 354 163 423 257.14%
Tax -581 -72 -274 -158 -71 -23 -55 380.75%
NP 2,279 504 940 436 283 140 368 236.85%
-
NP to SH 2,279 504 940 436 283 140 368 236.85%
-
Tax Rate 20.31% 12.50% 22.57% 26.60% 20.06% 14.11% 13.00% -
Total Cost 34,947 15,766 24,695 18,835 12,375 6,318 29,165 12.80%
-
Net Worth 79,685 57,890 77,206 76,819 76,887 77,699 79,154 0.44%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 79,685 57,890 77,206 76,819 76,887 77,699 79,154 0.44%
NOSH 159,370 123,170 69,555 69,206 69,268 69,999 69,433 73.91%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 6.12% 3.10% 3.67% 2.26% 2.24% 2.17% 1.25% -
ROE 2.86% 0.87% 1.22% 0.57% 0.37% 0.18% 0.46% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 23.36 13.21 36.86 27.85 18.27 9.23 42.53 -32.90%
EPS 1.43 0.41 1.35 0.63 0.41 0.20 0.53 93.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 1.11 1.11 1.11 1.11 1.14 -42.24%
Adjusted Per Share Value based on latest NOSH - 69,090
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 16.28 7.11 11.21 8.43 5.53 2.82 12.91 16.70%
EPS 1.00 0.22 0.41 0.19 0.12 0.06 0.16 238.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3484 0.2531 0.3375 0.3359 0.3362 0.3397 0.3461 0.44%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.07 1.62 0.80 0.71 0.74 0.90 0.88 -
P/RPS 4.58 12.26 2.17 2.55 4.05 9.76 2.07 69.71%
P/EPS 74.83 395.91 59.20 112.70 181.13 450.00 166.04 -41.18%
EY 1.34 0.25 1.69 0.89 0.55 0.22 0.60 70.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.45 0.72 0.64 0.67 0.81 0.77 97.55%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 24/12/03 29/08/03 27/05/03 27/02/03 26/11/02 27/08/02 10/05/02 -
Price 1.10 1.10 1.03 0.80 0.82 0.88 1.02 -
P/RPS 4.71 8.33 2.79 2.87 4.49 9.54 2.40 56.68%
P/EPS 76.92 268.83 76.22 126.98 200.71 440.00 192.45 -45.70%
EY 1.30 0.37 1.31 0.79 0.50 0.23 0.52 84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.34 0.93 0.72 0.74 0.79 0.89 82.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment