[LEADER] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 1519.14%
YoY- 4129.31%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 815,094 537,190 258,860 1,137,196 868,281 569,977 276,641 105.38%
PBT 45,747 32,093 6,944 18,927 17,082 11,908 708 1506.14%
Tax -13,467 -8,982 -5,890 -9,115 -16,476 -11,052 -708 611.29%
NP 32,280 23,111 1,054 9,812 606 856 0 -
-
NP to SH 32,280 23,111 1,054 9,812 606 856 -2,433 -
-
Tax Rate 29.44% 27.99% 84.82% 48.16% 96.45% 92.81% 100.00% -
Total Cost 782,814 514,079 257,806 1,127,384 867,675 569,121 276,641 99.93%
-
Net Worth 454,199 449,138 0 423,006 415,542 406,599 412,741 6.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 454,199 449,138 0 423,006 415,542 406,599 412,741 6.58%
NOSH 436,730 436,056 445,999 436,088 432,857 427,999 434,464 0.34%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.96% 4.30% 0.41% 0.86% 0.07% 0.15% 0.00% -
ROE 7.11% 5.15% 0.00% 2.32% 0.15% 0.21% -0.59% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 186.64 123.19 58.04 260.77 200.59 133.17 63.67 104.68%
EPS 7.40 5.30 0.24 2.25 0.14 0.20 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 0.00 0.97 0.96 0.95 0.95 6.21%
Adjusted Per Share Value based on latest NOSH - 436,303
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 186.98 123.23 59.38 260.86 199.18 130.75 63.46 105.38%
EPS 7.40 5.30 0.24 2.25 0.14 0.20 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0419 1.0303 0.00 0.9703 0.9532 0.9327 0.9468 6.58%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.50 0.67 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.54 1.07 0.00 0.00 0.00 0.00 -
P/EPS 6.76 12.64 262.35 0.00 0.00 0.00 0.00 -
EY 14.78 7.91 0.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 27/08/02 31/05/02 26/02/02 28/11/01 28/08/01 21/05/01 -
Price 0.51 0.70 0.65 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.57 1.12 0.00 0.00 0.00 0.00 -
P/EPS 6.90 13.21 275.05 0.00 0.00 0.00 0.00 -
EY 14.49 7.57 0.36 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.68 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment