[PACMAS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 18.95%
YoY- -4.41%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,764 65,561 33,996 620,155 481,660 329,611 168,825 -44.49%
PBT 540,776 525,535 512,464 146,097 115,283 80,148 43,401 436.63%
Tax -11,483 -7,017 -3,261 -51,604 -35,845 -23,200 -11,252 1.36%
NP 529,293 518,518 509,203 94,493 79,438 56,948 32,149 546.06%
-
NP to SH 529,293 518,518 509,203 94,493 79,438 56,948 32,149 546.06%
-
Tax Rate 2.12% 1.34% 0.64% 35.32% 31.09% 28.95% 25.93% -
Total Cost -459,529 -452,957 -475,207 525,662 402,222 272,663 136,676 -
-
Net Worth 1,347,515 1,337,162 1,449,980 939,803 949,839 925,234 900,991 30.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 342,008 - - 23,922 - - - -
Div Payout % 64.62% - - 25.32% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,347,515 1,337,162 1,449,980 939,803 949,839 925,234 900,991 30.74%
NOSH 684,017 341,985 341,976 341,746 341,668 341,414 341,284 58.89%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 758.69% 790.89% 1,497.83% 15.24% 16.49% 17.28% 19.04% -
ROE 39.28% 38.78% 35.12% 10.05% 8.36% 6.15% 3.57% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.20 19.17 9.94 181.47 140.97 96.54 49.47 -65.06%
EPS 77.38 151.62 148.90 27.65 23.25 16.68 9.42 306.59%
DPS 50.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.97 3.91 4.24 2.75 2.78 2.71 2.64 -17.71%
Adjusted Per Share Value based on latest NOSH - 341,405
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 40.80 38.34 19.88 362.69 281.69 192.77 98.73 -44.48%
EPS 309.55 303.25 297.80 55.26 46.46 33.31 18.80 546.11%
DPS 200.02 0.00 0.00 13.99 0.00 0.00 0.00 -
NAPS 7.8807 7.8202 8.4799 5.4963 5.555 5.4111 5.2693 30.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 6.64 14.16 13.68 11.80 12.72 15.20 18.96 -
P/RPS 65.10 73.86 137.61 6.50 9.02 15.74 38.33 42.30%
P/EPS 8.58 9.34 9.19 42.68 54.71 91.13 201.27 -87.77%
EY 11.65 10.71 10.88 2.34 1.83 1.10 0.50 714.21%
DY 7.53 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 3.37 3.62 3.23 4.29 4.58 5.61 7.18 -39.57%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 31/10/01 08/08/01 14/05/01 27/02/01 30/10/00 18/08/00 10/05/00 -
Price 3.42 7.32 16.16 14.64 12.40 14.80 17.12 -
P/RPS 33.53 38.18 162.56 8.07 8.80 15.33 34.61 -2.08%
P/EPS 4.42 4.83 10.85 52.95 53.33 88.73 181.74 -91.58%
EY 22.63 20.71 9.21 1.89 1.87 1.13 0.55 1089.13%
DY 14.62 0.00 0.00 0.48 0.00 0.00 0.00 -
P/NAPS 1.74 1.87 3.81 5.32 4.46 5.46 6.48 -58.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment