[PACMAS] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -4.47%
YoY- 435.09%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 108,430 70,177 34,780 92,877 69,764 65,561 33,996 116.52%
PBT 33,123 24,540 13,169 520,559 540,776 525,535 512,464 -83.86%
Tax -8,450 -6,881 -3,868 -14,937 -11,483 -7,017 -3,261 88.54%
NP 24,673 17,659 9,301 505,622 529,293 518,518 509,203 -86.68%
-
NP to SH 24,673 17,659 9,301 505,622 529,293 518,518 509,203 -86.68%
-
Tax Rate 25.51% 28.04% 29.37% 2.87% 2.12% 1.34% 0.64% -
Total Cost 83,757 52,518 25,479 -412,745 -459,529 -452,957 -475,207 -
-
Net Worth 684,170 832,520 824,095 2,766,479 1,347,515 1,337,162 1,449,980 -39.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 347,984 342,008 - - -
Div Payout % - - - 68.82% 64.62% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 684,170 832,520 824,095 2,766,479 1,347,515 1,337,162 1,449,980 -39.36%
NOSH 171,042 170,948 170,974 579,974 684,017 341,985 341,976 -36.96%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.75% 25.16% 26.74% 544.40% 758.69% 790.89% 1,497.83% -
ROE 3.61% 2.12% 1.13% 18.28% 39.28% 38.78% 35.12% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.39 41.05 20.34 16.01 10.20 19.17 9.94 243.50%
EPS 14.43 10.33 5.44 87.18 77.38 151.62 148.90 -78.87%
DPS 0.00 0.00 0.00 60.00 50.00 0.00 0.00 -
NAPS 4.00 4.87 4.82 4.77 1.97 3.91 4.24 -3.80%
Adjusted Per Share Value based on latest NOSH - 580,171
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.41 41.04 20.34 54.32 40.80 38.34 19.88 116.53%
EPS 14.43 10.33 5.44 295.70 309.55 303.25 297.80 -86.68%
DPS 0.00 0.00 0.00 203.51 200.02 0.00 0.00 -
NAPS 4.0013 4.8688 4.8196 16.1793 7.8807 7.8202 8.4799 -39.36%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.89 3.30 3.28 3.38 6.64 14.16 13.68 -
P/RPS 4.56 8.04 16.12 21.11 65.10 73.86 137.61 -89.66%
P/EPS 20.03 31.95 60.29 3.88 8.58 9.34 9.19 68.02%
EY 4.99 3.13 1.66 25.79 11.65 10.71 10.88 -40.49%
DY 0.00 0.00 0.00 17.75 7.53 0.00 0.00 -
P/NAPS 0.72 0.68 0.68 0.71 3.37 3.62 3.23 -63.20%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/10/02 21/08/02 23/05/02 08/02/02 31/10/01 08/08/01 14/05/01 -
Price 2.91 3.24 3.44 3.34 3.42 7.32 16.16 -
P/RPS 4.59 7.89 16.91 20.86 33.53 38.18 162.56 -90.70%
P/EPS 20.17 31.36 63.24 3.83 4.42 4.83 10.85 51.13%
EY 4.96 3.19 1.58 26.10 22.63 20.71 9.21 -33.78%
DY 0.00 0.00 0.00 17.96 14.62 0.00 0.00 -
P/NAPS 0.73 0.67 0.71 0.70 1.74 1.87 3.81 -66.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment