[YB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -2.74%
YoY- -305.32%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 50,759 33,526 16,422 66,830 51,723 36,951 17,386 104.13%
PBT -29,393 -18,411 -11,576 -27,017 -20,542 -3,496 -8,282 132.49%
Tax -3 -2 0 6,052 136 -6 48 -
NP -29,396 -18,413 -11,576 -20,965 -20,406 -3,502 -8,234 133.40%
-
NP to SH -29,396 -18,413 -11,576 -20,965 -20,406 -3,502 -8,234 133.40%
-
Tax Rate - - - - - - - -
Total Cost 80,155 51,939 27,998 87,795 72,129 40,453 25,620 113.76%
-
Net Worth 291,381 305,944 314,701 328,268 331,173 345,730 339,888 -9.74%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 291,381 305,944 314,701 328,268 331,173 345,730 339,888 -9.74%
NOSH 291,390 291,390 291,390 291,311 291,311 291,311 291,311 0.01%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -57.91% -54.92% -70.49% -31.37% -39.45% -9.48% -47.36% -
ROE -10.09% -6.02% -3.68% -6.39% -6.16% -1.01% -2.42% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.42 11.51 5.64 23.00 17.80 12.72 5.98 103.83%
EPS -10.09 -6.32 -3.97 -7.22 -7.02 -1.21 -2.83 133.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.08 1.13 1.14 1.19 1.17 -9.92%
Adjusted Per Share Value based on latest NOSH - 291,311
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.38 11.48 5.62 22.88 17.71 12.65 5.95 104.20%
EPS -10.06 -6.30 -3.96 -7.18 -6.99 -1.20 -2.82 133.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9975 1.0474 1.0774 1.1238 1.1337 1.1836 1.1636 -9.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.23 0.255 0.295 0.28 0.335 0.39 0.355 -
P/RPS 1.32 2.22 5.23 1.22 1.88 3.07 5.93 -63.23%
P/EPS -2.28 -4.04 -7.43 -3.88 -4.77 -32.35 -12.52 -67.83%
EY -43.86 -24.78 -13.47 -25.77 -20.97 -3.09 -7.98 211.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.27 0.25 0.29 0.33 0.30 -16.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 29/11/23 28/08/23 26/05/23 23/02/23 29/11/22 -
Price 0.22 0.24 0.26 0.29 0.315 0.36 0.435 -
P/RPS 1.26 2.09 4.61 1.26 1.77 2.83 7.27 -68.88%
P/EPS -2.18 -3.80 -6.54 -4.02 -4.48 -29.87 -15.35 -72.74%
EY -45.86 -26.33 -15.28 -24.89 -22.30 -3.35 -6.52 266.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.26 0.28 0.30 0.37 -29.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment