[HYTEXIN] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 600.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 43,394 22,770 80,475 80,812 45,560 0 0 -
PBT 1,662 1,678 9,319 8,235 1,387 -1 -1 -
Tax -392 -473 -1,490 -1,874 -459 0 0 -
NP 1,270 1,205 7,829 6,361 928 -1 -1 -
-
NP to SH 1,270 1,205 7,829 6,496 928 -1 -1 -
-
Tax Rate 23.59% 28.19% 15.99% 22.76% 33.09% - - -
Total Cost 42,124 21,565 72,646 74,451 44,632 1 1 120183.69%
-
Net Worth 0 0 58,587 45,813 19,521 -3 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 0 0 58,587 45,813 19,521 -3 0 -
NOSH 150,071 149,999 88,768 68,378 30,032 0 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.93% 5.29% 9.73% 7.87% 2.04% 0.00% 0.00% -
ROE 0.00% 0.00% 13.36% 14.18% 4.75% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 28.92 15.18 90.66 118.18 151.70 0.00 0.00 -
EPS 0.85 0.80 5.22 9.50 3.09 -17,920.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.66 0.67 0.65 -679.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 66,979
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 28.95 15.19 53.69 53.92 30.40 0.00 0.00 -
EPS 0.85 0.80 5.22 4.33 0.62 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.3909 0.3057 0.1302 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 - - - -
Price 0.63 0.68 0.62 0.49 0.00 0.00 0.00 -
P/RPS 2.18 4.48 0.68 0.41 0.00 0.00 0.00 -
P/EPS 74.44 84.65 7.03 5.16 0.00 0.00 0.00 -
EY 1.34 1.18 14.23 19.39 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.94 0.73 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 05/11/02 - -
Price 0.59 0.65 0.67 0.57 0.52 0.00 0.00 -
P/RPS 2.04 4.28 0.74 0.48 0.34 0.00 0.00 -
P/EPS 69.72 80.91 7.60 6.00 16.83 0.00 0.00 -
EY 1.43 1.24 13.16 16.67 5.94 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.02 0.85 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment