[PRTASCO] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 239.51%
YoY- -59.6%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 157,470 966,784 653,161 351,934 132,172 1,110,207 826,119 -66.91%
PBT 4,346 71,675 45,334 22,990 6,724 77,540 74,174 -84.94%
Tax -3,058 -21,232 -11,887 -6,420 -1,708 -25,057 -22,785 -73.81%
NP 1,288 50,443 33,447 16,570 5,016 52,483 51,389 -91.45%
-
NP to SH -2,141 30,162 21,485 11,197 3,298 42,387 42,007 -
-
Tax Rate 70.36% 29.62% 26.22% 27.93% 25.40% 32.31% 30.72% -
Total Cost 156,182 916,341 619,714 335,364 127,156 1,057,724 774,730 -65.65%
-
Net Worth 373,176 398,164 403,678 401,939 395,746 344,664 404,708 -5.26%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 25,452 12,726 - - 29,786 26,949 -
Div Payout % - 84.39% 59.23% - - 70.27% 64.15% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 373,176 398,164 403,678 401,939 395,746 344,664 404,708 -5.26%
NOSH 424,692 424,692 424,692 424,692 424,692 424,692 336,864 16.71%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.82% 5.22% 5.12% 4.71% 3.80% 4.73% 6.22% -
ROE -0.57% 7.58% 5.32% 2.79% 0.83% 12.30% 10.38% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 37.12 227.90 153.97 82.96 31.16 298.18 245.24 -71.63%
EPS -0.50 7.11 5.07 2.64 0.78 10.04 12.47 -
DPS 0.00 6.00 3.00 0.00 0.00 8.00 8.00 -
NAPS 0.8797 0.9386 0.9516 0.9475 0.9329 0.9257 1.2014 -18.77%
Adjusted Per Share Value based on latest NOSH - 424,692
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 32.70 200.76 135.64 73.08 27.45 230.55 171.55 -66.91%
EPS -0.44 6.26 4.46 2.33 0.68 8.80 8.72 -
DPS 0.00 5.29 2.64 0.00 0.00 6.19 5.60 -
NAPS 0.7749 0.8268 0.8383 0.8347 0.8218 0.7157 0.8404 -5.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.95 1.05 1.08 1.04 1.10 1.13 1.56 -
P/RPS 2.56 0.46 0.70 1.25 3.53 0.38 0.64 152.19%
P/EPS -188.23 14.77 21.32 39.40 141.49 9.93 12.51 -
EY -0.53 6.77 4.69 2.54 0.71 10.07 7.99 -
DY 0.00 5.71 2.78 0.00 0.00 7.08 5.13 -
P/NAPS 1.08 1.12 1.13 1.10 1.18 1.22 1.30 -11.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 25/08/17 25/05/17 27/02/17 24/11/16 -
Price 0.57 1.05 1.07 1.04 0.995 1.17 1.25 -
P/RPS 1.54 0.46 0.69 1.25 3.19 0.39 0.51 109.05%
P/EPS -112.94 14.77 21.13 39.40 127.98 10.28 10.02 -
EY -0.89 6.77 4.73 2.54 0.78 9.73 9.98 -
DY 0.00 5.71 2.80 0.00 0.00 6.84 6.40 -
P/NAPS 0.65 1.12 1.12 1.10 1.07 1.26 1.04 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment