[ONEGLOVE] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
15-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 52.75%
YoY- 583000.0%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 39,661 26,409 14,272 59,503 38,982 0 0 -
PBT 8,594 6,080 3,410 16,027 10,425 0 0 -
Tax -2,602 -1,762 -791 -9,314 -2,793 0 0 -
NP 5,992 4,318 2,619 6,713 7,632 0 0 -
-
NP to SH 5,992 4,318 2,619 11,658 7,632 0 0 -
-
Tax Rate 30.28% 28.98% 23.20% 58.11% 26.79% - - -
Total Cost 33,669 22,091 11,653 52,790 31,350 0 0 -
-
Net Worth 78,047 79,310 76,807 19,424 50,822 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - 3,902 - - - - - -
Div Payout % - 90.38% - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 78,047 79,310 76,807 19,424 50,822 0 0 -
NOSH 125,882 125,889 125,913 32,374 86,139 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 15.11% 16.35% 18.35% 11.28% 19.58% 0.00% 0.00% -
ROE 7.68% 5.44% 3.41% 60.02% 15.02% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 31.51 20.98 11.33 183.80 45.25 0.00 0.00 -
EPS 4.76 3.43 2.08 36.01 8.86 0.00 0.00 -
DPS 0.00 3.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.61 0.60 0.59 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,663
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 7.48 4.98 2.69 11.22 7.35 0.00 0.00 -
EPS 1.13 0.81 0.49 2.20 1.44 0.00 0.00 -
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1472 0.1496 0.1449 0.0366 0.0959 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - - -
Price 0.52 0.63 0.80 0.89 0.00 0.00 0.00 -
P/RPS 1.65 3.00 7.06 0.48 0.00 0.00 0.00 -
P/EPS 10.92 18.37 38.46 2.47 0.00 0.00 0.00 -
EY 9.15 5.44 2.60 40.46 0.00 0.00 0.00 -
DY 0.00 4.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.31 1.48 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 26/08/04 27/05/04 15/03/04 18/12/03 - - -
Price 0.52 0.54 0.57 0.86 0.00 0.00 0.00 -
P/RPS 1.65 2.57 5.03 0.47 0.00 0.00 0.00 -
P/EPS 10.92 15.74 27.40 2.39 0.00 0.00 0.00 -
EY 9.15 6.35 3.65 41.87 0.00 0.00 0.00 -
DY 0.00 5.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.93 1.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment