[POHKONG] QoQ Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -75.56%
YoY- 21.29%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 1,641,878 1,299,406 779,798 355,980 1,470,569 1,154,908 774,199 65.14%
PBT 156,573 122,760 60,994 24,597 107,450 94,501 52,555 107.18%
Tax -39,649 -27,861 -13,741 -5,594 -29,708 -21,736 -11,207 132.36%
NP 116,924 94,899 47,253 19,003 77,742 72,765 41,348 100.09%
-
NP to SH 116,924 94,899 47,253 19,003 77,742 72,765 41,348 100.09%
-
Tax Rate 25.32% 22.70% 22.53% 22.74% 27.65% 23.00% 21.32% -
Total Cost 1,524,954 1,204,507 732,545 336,977 1,392,827 1,082,143 732,851 63.06%
-
Net Worth 869,946 849,428 800,186 779,668 759,151 755,047 722,219 13.22%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div 12,310 - - - 8,207 - - -
Div Payout % 10.53% - - - 10.56% - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 869,946 849,428 800,186 779,668 759,151 755,047 722,219 13.22%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 7.12% 7.30% 6.06% 5.34% 5.29% 6.30% 5.34% -
ROE 13.44% 11.17% 5.91% 2.44% 10.24% 9.64% 5.73% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 400.11 316.66 190.03 86.75 358.37 281.44 188.67 65.13%
EPS 28.49 23.13 11.52 4.63 18.95 17.73 10.08 100.03%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.12 2.07 1.95 1.90 1.85 1.84 1.76 13.22%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 400.06 316.62 190.01 86.74 358.32 281.41 188.64 65.14%
EPS 28.49 23.12 11.51 4.63 18.94 17.73 10.07 100.16%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.1197 2.0697 1.9498 1.8998 1.8498 1.8398 1.7598 13.22%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 1.22 1.02 0.86 0.855 0.865 0.925 0.845 -
P/RPS 0.30 0.32 0.45 0.99 0.24 0.33 0.45 -23.70%
P/EPS 4.28 4.41 7.47 18.46 4.57 5.22 8.39 -36.18%
EY 23.36 22.67 13.39 5.42 21.90 19.17 11.92 56.66%
DY 2.46 0.00 0.00 0.00 2.31 0.00 0.00 -
P/NAPS 0.58 0.49 0.44 0.45 0.47 0.50 0.48 13.45%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 24/09/24 18/06/24 19/03/24 19/12/23 26/09/23 28/06/23 21/03/23 -
Price 1.19 1.17 0.895 0.845 0.87 0.81 0.915 -
P/RPS 0.30 0.37 0.47 0.97 0.24 0.29 0.48 -26.92%
P/EPS 4.18 5.06 7.77 18.25 4.59 4.57 9.08 -40.40%
EY 23.94 19.77 12.87 5.48 21.78 21.89 11.01 67.91%
DY 2.52 0.00 0.00 0.00 2.30 0.00 0.00 -
P/NAPS 0.56 0.57 0.46 0.44 0.47 0.44 0.52 5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment