[MYCRON] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 21.48%
YoY- 3.5%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 380,818 254,247 120,068 745,875 572,618 397,962 146,880 88.83%
PBT -13,387 -13,539 2,835 67,885 59,814 38,973 10,300 -
Tax 1,112 1,583 -1,258 -14,977 -16,262 -10,326 -2,405 -
NP -12,275 -11,956 1,577 52,908 43,552 28,647 7,895 -
-
NP to SH -12,275 -11,956 1,577 52,908 43,552 28,647 7,895 -
-
Tax Rate - - 44.37% 22.06% 27.19% 26.50% 23.35% -
Total Cost 393,093 266,203 118,491 692,967 529,066 369,315 138,985 100.12%
-
Net Worth 480,775 484,045 497,128 493,857 490,587 477,504 454,610 3.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 9,811 - - - -
Div Payout % - - - 18.54% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 480,775 484,045 497,128 493,857 490,587 477,504 454,610 3.80%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -3.22% -4.70% 1.31% 7.09% 7.61% 7.20% 5.38% -
ROE -2.55% -2.47% 0.32% 10.71% 8.88% 6.00% 1.74% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 116.44 77.74 36.71 228.06 175.08 121.68 44.91 88.83%
EPS -3.75 -3.66 0.48 16.18 13.32 8.76 2.41 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.52 1.51 1.50 1.46 1.39 3.80%
Adjusted Per Share Value based on latest NOSH - 327,058
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 116.44 77.74 36.71 228.06 175.08 121.68 44.91 88.83%
EPS -3.75 -3.66 0.48 16.18 13.32 8.76 2.41 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.52 1.51 1.50 1.46 1.39 3.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.39 0.41 0.425 0.455 0.47 0.405 0.48 -
P/RPS 0.33 0.53 1.16 0.20 0.27 0.33 1.07 -54.38%
P/EPS -10.39 -11.22 88.14 2.81 3.53 4.62 19.88 -
EY -9.62 -8.92 1.13 35.55 28.33 21.63 5.03 -
DY 0.00 0.00 0.00 6.59 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.28 0.30 0.31 0.28 0.35 -15.90%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 22/02/23 24/11/22 30/08/22 31/05/22 24/02/22 25/11/21 -
Price 0.34 0.415 0.425 0.42 0.51 0.43 0.435 -
P/RPS 0.29 0.53 1.16 0.18 0.29 0.35 0.97 -55.32%
P/EPS -9.06 -11.35 88.14 2.60 3.83 4.91 18.02 -
EY -11.04 -8.81 1.13 38.52 26.11 20.37 5.55 -
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.28 0.28 0.34 0.29 0.31 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment