[APEX] QoQ Cumulative Quarter Result on 30-Sep-2023

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 62.19%
YoY- 31.87%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 27,727 12,813 45,623 32,487 20,986 10,511 35,961 -15.92%
PBT 7,371 2,439 10,735 8,488 5,152 2,583 6,790 5.63%
Tax -2,753 -991 -3,417 -2,662 -1,560 -631 -384 272.25%
NP 4,618 1,448 7,318 5,826 3,592 1,952 6,406 -19.61%
-
NP to SH 4,618 1,448 7,318 5,826 3,592 1,952 6,406 -19.61%
-
Tax Rate 37.35% 40.63% 31.83% 31.36% 30.28% 24.43% 5.66% -
Total Cost 23,109 11,365 38,305 26,661 17,394 8,559 29,555 -15.14%
-
Net Worth 332,329 330,303 328,276 326,250 324,224 322,197 320,171 2.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 332,329 330,303 328,276 326,250 324,224 322,197 320,171 2.51%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.66% 11.30% 16.04% 17.93% 17.12% 18.57% 17.81% -
ROE 1.39% 0.44% 2.23% 1.79% 1.11% 0.61% 2.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.68 6.32 22.51 16.03 10.36 5.19 17.75 -15.95%
EPS 2.28 0.71 3.61 2.87 1.77 0.96 3.16 -19.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.63 1.62 1.61 1.60 1.59 1.58 2.51%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.74 6.35 22.60 16.09 10.40 5.21 17.81 -15.89%
EPS 2.29 0.72 3.63 2.89 1.78 0.97 3.17 -19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6463 1.6363 1.6262 1.6162 1.6062 1.5961 1.5861 2.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.18 1.02 1.08 1.12 1.18 1.21 1.19 -
P/RPS 8.62 16.13 4.80 6.99 11.39 23.33 6.71 18.19%
P/EPS 51.78 142.74 29.91 38.96 66.57 125.61 37.64 23.71%
EY 1.93 0.70 3.34 2.57 1.50 0.80 2.66 -19.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.67 0.70 0.74 0.76 0.75 -2.68%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 27/02/24 28/11/23 29/08/23 24/05/23 27/02/23 -
Price 1.08 1.25 1.05 1.17 1.13 1.18 1.25 -
P/RPS 7.89 19.77 4.66 7.30 10.91 22.75 7.04 7.90%
P/EPS 47.39 174.93 29.08 40.69 63.75 122.50 39.54 12.84%
EY 2.11 0.57 3.44 2.46 1.57 0.82 2.53 -11.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 0.65 0.73 0.71 0.74 0.79 -11.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment