[AXREIT] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
23-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 51.05%
YoY- 12.14%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 107,963 53,769 204,362 144,885 92,537 45,087 168,745 -25.81%
PBT 55,641 26,594 159,448 88,061 58,322 31,430 122,560 -41.01%
Tax 0 0 -4,469 -67 -67 0 0 -
NP 55,641 26,594 154,979 87,994 58,255 31,430 122,560 -41.01%
-
NP to SH 55,641 26,594 154,979 87,994 58,255 31,430 122,560 -41.01%
-
Tax Rate 0.00% 0.00% 2.80% 0.08% 0.11% 0.00% 0.00% -
Total Cost 52,322 27,175 49,383 56,891 34,282 13,657 46,185 8.69%
-
Net Worth 1,660,313 1,660,313 1,664,024 1,619,277 1,614,101 1,611,267 1,591,180 2.88%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 58,276 29,076 108,138 77,513 48,553 23,907 101,790 -31.12%
Div Payout % 104.74% 109.33% 69.78% 88.09% 83.35% 76.06% 83.05% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,660,313 1,660,313 1,664,024 1,619,277 1,614,101 1,611,267 1,591,180 2.88%
NOSH 1,237,285 1,237,285 1,237,285 1,232,326 1,232,326 1,232,326 1,232,326 0.26%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 51.54% 49.46% 75.84% 60.73% 62.95% 69.71% 72.63% -
ROE 3.35% 1.60% 9.31% 5.43% 3.61% 1.95% 7.70% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.73 4.35 16.52 11.76 7.51 3.66 13.69 -25.97%
EPS 4.50 2.15 12.57 7.14 4.73 2.55 10.97 -44.88%
DPS 4.71 2.35 8.74 6.29 3.94 1.94 8.26 -31.30%
NAPS 1.3419 1.3419 1.3449 1.314 1.3098 1.3075 1.2912 2.60%
Adjusted Per Share Value based on latest NOSH - 1,232,326
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.18 3.08 11.69 8.29 5.30 2.58 9.66 -25.81%
EPS 3.18 1.52 8.87 5.04 3.33 1.80 7.01 -41.04%
DPS 3.33 1.66 6.19 4.44 2.78 1.37 5.82 -31.15%
NAPS 0.9501 0.9501 0.9522 0.9266 0.9237 0.922 0.9106 2.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.75 1.80 1.56 1.47 1.46 1.29 1.50 -
P/RPS 20.06 41.42 9.44 12.50 19.44 35.26 10.95 49.88%
P/EPS 38.91 83.74 12.45 20.59 30.88 50.58 15.08 88.44%
EY 2.57 1.19 8.03 4.86 3.24 1.98 6.63 -46.92%
DY 2.69 1.31 5.60 4.28 2.70 1.50 5.51 -38.08%
P/NAPS 1.30 1.34 1.16 1.12 1.11 0.99 1.16 7.91%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 24/07/19 29/04/19 22/01/19 23/10/18 06/08/18 25/04/18 23/01/18 -
Price 1.84 1.77 1.66 1.51 1.48 1.38 1.40 -
P/RPS 21.09 40.73 10.05 12.84 19.71 37.72 10.22 62.30%
P/EPS 40.92 82.35 13.25 21.15 31.31 54.11 14.08 104.05%
EY 2.44 1.21 7.55 4.73 3.19 1.85 7.10 -51.03%
DY 2.56 1.33 5.27 4.17 2.66 1.41 5.90 -42.77%
P/NAPS 1.37 1.32 1.23 1.15 1.13 1.06 1.08 17.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment