[AXREIT] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 46.5%
YoY- 10.67%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 232,340 152,070 75,540 285,992 210,437 138,627 70,173 121.66%
PBT 118,993 81,223 42,268 221,596 107,525 65,026 30,303 148.28%
Tax 0 0 0 -3,824 0 0 0 -
NP 118,993 81,223 42,268 217,772 107,525 65,026 30,303 148.28%
-
NP to SH 118,993 81,223 42,268 217,772 107,525 65,026 30,303 148.28%
-
Tax Rate 0.00% 0.00% 0.00% 1.73% 0.00% 0.00% 0.00% -
Total Cost 113,347 70,847 33,272 68,220 102,912 73,601 39,870 100.30%
-
Net Worth 2,823,597 2,825,170 2,826,393 2,826,044 2,742,508 2,735,718 2,736,588 2.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 120,576 79,510 40,192 151,158 108,815 71,383 35,691 124.64%
Div Payout % 101.33% 97.89% 95.09% 69.41% 101.20% 109.78% 117.78% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,823,597 2,825,170 2,826,393 2,826,044 2,742,508 2,735,718 2,736,588 2.10%
NOSH 1,747,492 1,747,492 1,747,492 1,747,492 1,741,054 1,741,054 1,741,054 0.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 51.22% 53.41% 55.95% 76.15% 51.10% 46.91% 43.18% -
ROE 4.21% 2.87% 1.50% 7.71% 3.92% 2.38% 1.11% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.30 8.70 4.32 16.37 12.09 7.96 4.03 121.18%
EPS 6.81 4.65 2.42 12.50 6.17 3.73 1.74 147.73%
DPS 6.90 4.55 2.30 8.65 6.25 4.10 2.05 124.09%
NAPS 1.6158 1.6167 1.6174 1.6172 1.5752 1.5713 1.5718 1.85%
Adjusted Per Share Value based on latest NOSH - 1,747,492
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.56 7.56 3.76 14.22 10.47 6.90 3.49 121.72%
EPS 5.92 4.04 2.10 10.83 5.35 3.23 1.51 148.01%
DPS 6.00 3.95 2.00 7.52 5.41 3.55 1.78 124.31%
NAPS 1.4044 1.4052 1.4058 1.4056 1.3641 1.3607 1.3612 2.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.83 1.83 1.81 1.79 1.84 1.83 1.88 -
P/RPS 13.76 21.03 41.87 10.94 15.22 22.98 46.64 -55.58%
P/EPS 26.87 39.37 74.83 14.36 29.79 49.00 108.02 -60.34%
EY 3.72 2.54 1.34 6.96 3.36 2.04 0.93 151.34%
DY 3.77 2.49 1.27 4.83 3.40 2.24 1.09 128.18%
P/NAPS 1.13 1.13 1.12 1.11 1.17 1.16 1.20 -3.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/10/24 23/07/24 23/04/24 23/01/24 27/10/23 26/07/23 18/04/23 -
Price 1.81 1.87 1.86 1.77 1.80 1.83 1.91 -
P/RPS 13.61 21.49 43.03 10.82 14.89 22.98 47.39 -56.37%
P/EPS 26.58 40.23 76.90 14.20 29.15 49.00 109.74 -61.04%
EY 3.76 2.49 1.30 7.04 3.43 2.04 0.91 156.82%
DY 3.81 2.43 1.24 4.89 3.47 2.24 1.07 132.64%
P/NAPS 1.12 1.16 1.15 1.09 1.14 1.16 1.22 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment