[YTLREIT] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
20-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 7.31%
YoY- 635.66%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 54,014 28,057 82,370 55,074 27,866 108,228 80,956 -20.60%
PBT 38,744 20,476 315,152 295,097 274,993 81,268 60,843 -22.69%
Tax 0 0 0 0 0 0 0 -
NP 38,744 20,476 315,152 295,097 274,993 81,268 60,843 -22.69%
-
NP to SH 38,744 20,476 315,152 295,097 274,993 81,268 60,843 -22.69%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,270 7,581 -232,782 -240,023 -247,127 26,960 20,113 -14.53%
-
Net Worth 1,418,689 1,417,668 1,400,439 1,400,384 1,400,071 1,146,480 1,146,112 12.93%
Dividend
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 38,743 - 40,794 40,792 - 81,267 - -
Div Payout % 100.00% - 12.94% 13.82% - 100.00% - -
Equity
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,418,689 1,417,668 1,400,439 1,400,384 1,400,071 1,146,480 1,146,112 12.93%
NOSH 1,177,629 1,176,781 1,179,019 1,178,973 1,178,709 1,179,506 1,179,127 -0.07%
Ratio Analysis
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 71.73% 72.98% 382.61% 535.82% 986.84% 75.09% 75.16% -
ROE 2.73% 1.44% 22.50% 21.07% 19.64% 7.09% 5.31% -
Per Share
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.59 2.38 6.99 4.67 2.36 9.18 6.87 -20.54%
EPS 3.29 1.74 26.73 25.03 23.33 6.89 5.16 -22.63%
DPS 3.29 0.00 3.46 3.46 0.00 6.89 0.00 -
NAPS 1.2047 1.2047 1.1878 1.1878 1.1878 0.972 0.972 13.02%
Adjusted Per Share Value based on latest NOSH - 1,175,672
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.17 1.65 4.83 3.23 1.64 6.35 4.75 -20.59%
EPS 2.27 1.20 18.50 17.32 16.14 4.77 3.57 -22.75%
DPS 2.27 0.00 2.39 2.39 0.00 4.77 0.00 -
NAPS 0.8327 0.8321 0.822 0.822 0.8218 0.6729 0.6727 12.94%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.86 0.89 0.73 0.73 0.83 0.85 0.85 -
P/RPS 18.75 37.33 10.45 15.63 35.11 9.26 12.38 26.71%
P/EPS 26.14 51.15 2.73 2.92 3.56 12.34 16.47 30.14%
EY 3.83 1.96 36.62 34.29 28.11 8.11 6.07 -23.09%
DY 3.83 0.00 4.74 4.74 0.00 8.11 0.00 -
P/NAPS 0.71 0.74 0.61 0.61 0.70 0.87 0.87 -10.94%
Price Multiplier on Announcement Date
31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 21/01/10 19/11/09 21/05/09 20/01/09 20/11/08 11/07/08 22/05/08 -
Price 0.88 0.91 0.80 0.75 0.80 0.86 0.89 -
P/RPS 19.19 38.17 11.45 16.06 33.84 9.37 12.96 25.08%
P/EPS 26.75 52.30 2.99 3.00 3.43 12.48 17.25 28.42%
EY 3.74 1.91 33.41 33.37 29.16 8.01 5.80 -22.13%
DY 3.74 0.00 4.33 4.61 0.00 8.01 0.00 -
P/NAPS 0.73 0.76 0.67 0.63 0.67 0.88 0.92 -12.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment