[UOAREIT] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[UOAREIT] UOA REITS
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 27.59%
YoY- 115.5%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 19,614 78,586 59,371 40,130 19,657 82,350 61,652 -53.42%
PBT 10,557 57,650 48,015 40,585 31,810 37,877 28,899 -48.92%
Tax -25 -113 0 0 0 0 0 -
NP 10,532 57,537 48,015 40,585 31,810 37,877 28,899 -49.01%
-
NP to SH 10,532 57,537 48,015 40,585 31,810 37,877 28,899 -49.01%
-
Tax Rate 0.24% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,082 21,049 11,356 -455 -12,153 44,473 32,753 -57.51%
-
Net Worth 726,451 725,225 729,876 729,834 729,538 706,322 706,111 1.91%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 9,345 38,608 24,441 17,084 8,584 36,155 27,359 -51.16%
Div Payout % 88.73% 67.10% 50.90% 42.09% 26.99% 95.46% 94.67% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 726,451 725,225 729,876 729,834 729,538 706,322 706,111 1.91%
NOSH 422,871 422,871 422,871 422,871 422,871 422,871 422,871 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 53.70% 73.22% 80.87% 101.13% 161.83% 46.00% 46.87% -
ROE 1.45% 7.93% 6.58% 5.56% 4.36% 5.36% 4.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.64 18.58 14.04 9.49 4.65 19.47 14.58 -53.41%
EPS 2.49 13.61 11.35 9.60 7.52 8.96 6.83 -48.99%
DPS 2.21 9.13 5.78 4.04 2.03 8.55 6.47 -51.16%
NAPS 1.7179 1.715 1.726 1.7259 1.7252 1.6703 1.6698 1.91%
Adjusted Per Share Value based on latest NOSH - 422,871
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.90 11.63 8.79 5.94 2.91 12.19 9.13 -53.47%
EPS 1.56 8.52 7.11 6.01 4.71 5.61 4.28 -49.00%
DPS 1.38 5.71 3.62 2.53 1.27 5.35 4.05 -51.24%
NAPS 1.0753 1.0735 1.0803 1.0803 1.0798 1.0455 1.0452 1.91%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.40 1.31 1.42 1.46 1.48 1.62 1.62 -
P/RPS 30.18 7.05 10.11 15.38 31.84 8.32 11.11 94.80%
P/EPS 56.21 9.63 12.51 15.21 19.67 18.09 23.71 77.88%
EY 1.78 10.39 8.00 6.57 5.08 5.53 4.22 -43.78%
DY 1.58 6.97 4.07 2.77 1.37 5.28 3.99 -46.10%
P/NAPS 0.81 0.76 0.82 0.85 0.86 0.97 0.97 -11.33%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 22/01/19 27/11/18 30/07/18 22/05/18 24/01/18 21/11/17 -
Price 1.39 1.32 1.36 1.47 1.41 1.61 1.62 -
P/RPS 29.97 7.10 9.69 15.49 30.33 8.27 11.11 93.89%
P/EPS 55.81 9.70 11.98 15.32 18.74 17.97 23.71 77.04%
EY 1.79 10.31 8.35 6.53 5.34 5.56 4.22 -43.57%
DY 1.59 6.92 4.25 2.75 1.44 5.31 3.99 -45.87%
P/NAPS 0.81 0.77 0.79 0.85 0.82 0.96 0.97 -11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment