[RSAWIT] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 535.75%
YoY- 313.13%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 355,843 208,941 93,344 507,762 368,143 226,802 104,841 125.34%
PBT 29,718 -2,131 -9,560 17,550 -9,301 -17,362 -19,394 -
Tax -5,365 -5,761 -2,346 -5,164 -6,883 -3,485 -1,042 197.28%
NP 24,353 -7,892 -11,906 12,386 -16,184 -20,847 -20,436 -
-
NP to SH 26,581 -6,100 -10,127 24,478 -12,472 -17,437 -17,382 -
-
Tax Rate 18.05% - - 29.42% - - - -
Total Cost 331,490 216,833 105,250 495,376 384,327 247,649 125,277 90.96%
-
Net Worth 388,491 347,092 347,092 367,510 326,675 326,675 326,675 12.21%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 388,491 347,092 347,092 367,510 326,675 326,675 326,675 12.21%
NOSH 2,044,692 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.84% -3.78% -12.75% 2.44% -4.40% -9.19% -19.49% -
ROE 6.84% -1.76% -2.92% 6.66% -3.82% -5.34% -5.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.40 10.23 4.57 24.87 18.03 11.11 5.13 125.24%
EPS 1.30 -0.30 -0.50 1.20 -0.61 -0.85 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.17 0.18 0.16 0.16 0.16 12.10%
Adjusted Per Share Value based on latest NOSH - 2,042,687
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.42 10.23 4.57 24.86 18.02 11.10 5.13 125.41%
EPS 1.30 -0.30 -0.50 1.20 -0.61 -0.85 -0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1902 0.1699 0.1699 0.1799 0.1599 0.1599 0.1599 12.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.225 0.22 0.235 0.15 0.14 0.14 0.15 -
P/RPS 1.29 2.15 5.14 0.60 0.78 1.26 2.92 -41.90%
P/EPS 17.31 -73.64 -47.38 12.51 -22.92 -16.39 -17.62 -
EY 5.78 -1.36 -2.11 7.99 -4.36 -6.10 -5.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.29 1.38 0.83 0.88 0.88 0.94 16.32%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 28/08/24 30/05/24 26/02/24 22/11/23 29/08/23 31/05/23 -
Price 0.24 0.225 0.245 0.20 0.145 0.135 0.13 -
P/RPS 1.38 2.20 5.36 0.80 0.80 1.22 2.53 -33.16%
P/EPS 18.46 -75.31 -49.39 16.68 -23.74 -15.81 -15.27 -
EY 5.42 -1.33 -2.02 5.99 -4.21 -6.33 -6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.32 1.44 1.11 0.91 0.84 0.81 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment