[ALAM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 98.82%
YoY- -24.27%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 364,111 229,957 166,070 29,662 299,131 180,350 143,075 86.50%
PBT 36,669 29,042 5,630 2,703 15,309 -2,930 9,416 147.73%
Tax -7,927 -5,155 -256 0 161 902 -149 1317.96%
NP 28,742 23,887 5,374 2,703 15,470 -2,028 9,267 112.82%
-
NP to SH 28,742 23,887 5,374 2,703 16,529 -4,406 7,096 154.31%
-
Tax Rate 21.62% 17.75% 4.55% 0.00% -1.05% - 1.58% -
Total Cost 335,369 206,070 160,696 26,959 283,661 182,378 133,808 84.61%
-
Net Worth -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 619,464 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth -45,954 -30,636 -45,954 -45,954 -45,455 -76,591 619,464 -
NOSH 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 1,531,828 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.89% 10.39% 3.24% 9.11% 5.17% -1.12% 6.48% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.77 15.01 10.84 1.94 19.74 11.77 9.24 87.85%
EPS 2.51 1.56 0.35 0.18 1.40 -0.30 0.50 193.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.02 -0.03 -0.03 -0.03 -0.05 0.40 -
Adjusted Per Share Value based on latest NOSH - 1,531,828
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.77 15.01 10.84 1.94 19.53 11.77 9.34 86.50%
EPS 2.51 1.56 0.35 0.18 1.08 -0.30 0.46 210.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.02 -0.03 -0.03 -0.0297 -0.05 0.4044 -
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.035 0.025 0.03 0.03 0.025 0.04 0.025 -
P/RPS 0.15 0.17 0.28 1.55 0.13 0.34 0.27 -32.44%
P/EPS 1.87 1.60 8.55 17.00 2.29 -13.91 5.46 -51.08%
EY 53.61 62.38 11.69 5.88 43.64 -7.19 18.33 104.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 28/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.035 0.025 0.025 0.03 0.025 0.03 0.035 -
P/RPS 0.15 0.17 0.23 1.55 0.13 0.25 0.38 -46.21%
P/EPS 1.87 1.60 7.13 17.00 2.29 -10.43 7.64 -60.90%
EY 53.61 62.38 14.03 5.88 43.64 -9.59 13.09 156.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment