[PENERGY] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
07-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 108.17%
YoY- 68.3%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 592,883 468,517 249,510 111,854 467,424 275,592 155,857 143.09%
PBT 63,058 40,870 15,829 1,715 -18,584 -39,487 -14,912 -
Tax -511 0 0 0 -2,412 -2,392 0 -
NP 62,547 40,870 15,829 1,715 -20,996 -41,879 -14,912 -
-
NP to SH 62,547 40,870 15,829 1,715 -20,996 -41,879 -14,912 -
-
Tax Rate 0.81% 0.00% 0.00% 0.00% - - - -
Total Cost 530,336 427,647 233,681 110,139 488,420 317,471 170,769 112.42%
-
Net Worth 381,920 369,083 349,826 336,989 330,570 311,313 336,989 8.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 19,256 12,837 6,418 - - - - -
Div Payout % 30.79% 31.41% 40.55% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 381,920 369,083 349,826 336,989 330,570 311,313 336,989 8.67%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.55% 8.72% 6.34% 1.53% -4.49% -15.20% -9.57% -
ROE 16.38% 11.07% 4.52% 0.51% -6.35% -13.45% -4.43% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 184.73 145.98 77.74 34.85 145.64 85.87 48.56 143.09%
EPS 19.49 12.73 4.93 0.53 -6.54 -13.05 -4.65 -
DPS 6.00 4.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.09 1.05 1.03 0.97 1.05 8.67%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 184.27 145.62 77.55 34.76 145.28 85.65 48.44 143.09%
EPS 19.44 12.70 4.92 0.53 -6.53 -13.02 -4.63 -
DPS 5.98 3.99 1.99 0.00 0.00 0.00 0.00 -
NAPS 1.187 1.1471 1.0873 1.0474 1.0274 0.9676 1.0474 8.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.36 1.07 0.775 1.04 0.405 0.54 0.44 -
P/RPS 0.74 0.73 1.00 2.98 0.28 0.63 0.91 -12.84%
P/EPS 6.98 8.40 15.71 194.62 -6.19 -4.14 -9.47 -
EY 14.33 11.90 6.36 0.51 -16.15 -24.16 -10.56 -
DY 4.41 3.74 2.58 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.93 0.71 0.99 0.39 0.56 0.42 94.22%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 17/02/20 21/11/19 29/08/19 07/05/19 22/02/19 26/11/18 30/08/18 -
Price 1.29 1.74 0.74 1.05 0.42 0.545 0.58 -
P/RPS 0.70 1.19 0.95 3.01 0.29 0.63 1.19 -29.72%
P/EPS 6.62 13.66 15.00 196.50 -6.42 -4.18 -12.48 -
EY 15.11 7.32 6.66 0.51 -15.58 -23.94 -8.01 -
DY 4.65 2.30 2.70 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.51 0.68 1.00 0.41 0.56 0.55 56.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment