[PENERGY] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
17-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 53.04%
YoY- 397.9%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 290,596 142,914 72,386 592,883 468,517 249,510 111,854 88.65%
PBT 10,857 -13,143 -20,747 63,058 40,870 15,829 1,715 241.06%
Tax -5,323 -4,518 0 -511 0 0 0 -
NP 5,534 -17,661 -20,747 62,547 40,870 15,829 1,715 117.89%
-
NP to SH 5,534 -17,661 -20,747 62,547 40,870 15,829 1,715 117.89%
-
Tax Rate 49.03% - - 0.81% 0.00% 0.00% 0.00% -
Total Cost 285,062 160,575 93,133 530,336 427,647 233,681 110,139 88.18%
-
Net Worth 378,711 359,455 362,664 381,920 369,083 349,826 336,989 8.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 6,418 - - 19,256 12,837 6,418 - -
Div Payout % 115.99% - - 30.79% 31.41% 40.55% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 378,711 359,455 362,664 381,920 369,083 349,826 336,989 8.06%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.90% -12.36% -28.66% 10.55% 8.72% 6.34% 1.53% -
ROE 1.46% -4.91% -5.72% 16.38% 11.07% 4.52% 0.51% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 90.54 44.53 22.55 184.73 145.98 77.74 34.85 88.65%
EPS 1.72 -5.50 -6.46 19.49 12.73 4.93 0.53 118.72%
DPS 2.00 0.00 0.00 6.00 4.00 2.00 0.00 -
NAPS 1.18 1.12 1.13 1.19 1.15 1.09 1.05 8.06%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 90.32 44.42 22.50 184.27 145.62 77.55 34.76 88.67%
EPS 1.72 -5.49 -6.45 19.44 12.70 4.92 0.53 118.72%
DPS 1.99 0.00 0.00 5.98 3.99 1.99 0.00 -
NAPS 1.177 1.1172 1.1272 1.187 1.1471 1.0873 1.0474 8.06%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.60 0.735 0.725 1.36 1.07 0.775 1.04 -
P/RPS 0.66 1.65 3.21 0.74 0.73 1.00 2.98 -63.29%
P/EPS 34.80 -13.36 -11.22 6.98 8.40 15.71 194.62 -68.16%
EY 2.87 -7.49 -8.92 14.33 11.90 6.36 0.51 215.38%
DY 3.33 0.00 0.00 4.41 3.74 2.58 0.00 -
P/NAPS 0.51 0.66 0.64 1.14 0.93 0.71 0.99 -35.65%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 19/08/20 15/05/20 17/02/20 21/11/19 29/08/19 07/05/19 -
Price 0.685 0.635 0.85 1.29 1.74 0.74 1.05 -
P/RPS 0.76 1.43 3.77 0.70 1.19 0.95 3.01 -59.95%
P/EPS 39.73 -11.54 -13.15 6.62 13.66 15.00 196.50 -65.45%
EY 2.52 -8.67 -7.61 15.11 7.32 6.66 0.51 189.26%
DY 2.92 0.00 0.00 4.65 2.30 2.70 0.00 -
P/NAPS 0.58 0.57 0.75 1.08 1.51 0.68 1.00 -30.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment