[SAB] QoQ Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ-0.0%
YoY- -33.65%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
Revenue 70,567 212,547 156,259 104,092 104,092 49,305 237,770 -62.09%
PBT 8,176 20,967 20,598 15,916 15,916 9,873 38,392 -70.92%
Tax -134 245 -190 -56 -56 -128 414 -
NP 8,042 21,212 20,408 15,860 15,860 9,745 38,806 -71.55%
-
NP to SH 8,042 21,212 20,408 15,860 15,860 9,745 38,806 -71.55%
-
Tax Rate 1.64% -1.17% 0.92% 0.35% 0.35% 1.30% -1.08% -
Total Cost 62,525 191,335 135,851 88,232 88,232 39,560 198,964 -60.32%
-
Net Worth 325,035 307,222 313,565 308,185 0 304,203 306,144 4.89%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
Net Worth 325,035 307,222 313,565 308,185 0 304,203 306,144 4.89%
NOSH 104,850 104,854 104,871 104,824 104,824 104,897 104,844 0.00%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
NP Margin 11.40% 9.98% 13.06% 15.24% 15.24% 19.76% 16.32% -
ROE 2.47% 6.90% 6.51% 5.15% 0.00% 3.20% 12.68% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
RPS 67.30 202.71 149.00 99.30 99.30 47.00 226.78 -62.10%
EPS 7.67 20.23 19.46 15.13 15.13 9.29 37.01 -71.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 2.93 2.99 2.94 0.00 2.90 2.92 4.89%
Adjusted Per Share Value based on latest NOSH - 104,888
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
RPS 51.56 155.29 114.17 76.05 76.05 36.02 173.72 -62.09%
EPS 5.88 15.50 14.91 11.59 11.59 7.12 28.35 -71.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3748 2.2446 2.291 2.2517 0.00 2.2226 2.2368 4.89%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 -
Price 1.87 2.15 1.98 1.84 1.85 2.02 1.90 -
P/RPS 2.78 1.06 1.33 1.85 1.86 4.30 0.84 160.09%
P/EPS 24.38 10.63 10.17 12.16 12.23 21.74 5.13 247.25%
EY 4.10 9.41 9.83 8.22 8.18 4.60 19.48 -71.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 0.66 0.63 0.00 0.70 0.65 -6.19%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 30/04/01 CAGR
Date 30/09/02 23/07/02 29/03/02 26/12/01 - 28/09/01 30/07/01 -
Price 1.75 1.89 1.95 1.94 0.00 1.66 2.06 -
P/RPS 2.60 0.93 1.31 1.95 0.00 3.53 0.91 131.28%
P/EPS 22.82 9.34 10.02 12.82 0.00 17.87 5.57 208.43%
EY 4.38 10.70 9.98 7.80 0.00 5.60 17.97 -67.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.65 0.66 0.00 0.57 0.71 -17.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment