[SAB] YoY Quarter Result on 30-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Oct-2001 [#2]
Profit Trend
QoQ- -37.25%
YoY- -57.51%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 102,425 85,039 80,472 54,787 63,272 61,676 0 -100.00%
PBT 2,212 4,320 7,355 6,043 14,359 6,965 0 -100.00%
Tax -826 -212 -560 72 34 -188 0 -100.00%
NP 1,386 4,108 6,795 6,115 14,393 6,777 0 -100.00%
-
NP to SH 1,386 4,108 6,795 6,115 14,393 6,777 0 -100.00%
-
Tax Rate 37.34% 4.91% 7.61% -1.19% -0.24% 2.70% - -
Total Cost 101,039 80,931 73,677 48,672 48,879 54,899 0 -100.00%
-
Net Worth 352,675 345,660 331,361 0 291,424 206,193 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 36,772 2,621 - - - - -
Div Payout % - 895.14% 38.58% - - - - -
Equity
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 352,675 345,660 331,361 0 291,424 206,193 0 -100.00%
NOSH 137,227 105,063 104,861 104,888 104,828 72,095 0 -100.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 1.35% 4.83% 8.44% 11.16% 22.75% 10.99% 0.00% -
ROE 0.39% 1.19% 2.05% 0.00% 4.94% 3.29% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 74.64 80.94 76.74 52.23 60.36 85.55 0.00 -100.00%
EPS 1.01 3.91 6.48 5.83 13.73 9.40 0.00 -100.00%
DPS 0.00 35.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.57 3.29 3.16 0.00 2.78 2.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,888
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 74.83 62.13 58.79 40.03 46.23 45.06 0.00 -100.00%
EPS 1.01 3.00 4.96 4.47 10.52 4.95 0.00 -100.00%
DPS 0.00 26.87 1.92 0.00 0.00 0.00 0.00 -
NAPS 2.5767 2.5255 2.421 0.00 2.1292 1.5065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 30/10/01 31/10/00 - - -
Price 1.91 3.02 1.77 1.85 1.75 0.00 0.00 -
P/RPS 2.56 3.73 2.31 3.54 2.90 0.00 0.00 -100.00%
P/EPS 189.11 77.24 27.31 31.73 12.75 0.00 0.00 -100.00%
EY 0.53 1.29 3.66 3.15 7.85 0.00 0.00 -100.00%
DY 0.00 11.59 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.56 0.00 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 30/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 27/12/04 30/12/03 31/12/02 - 22/12/00 30/12/99 - -
Price 1.79 2.18 1.70 0.00 1.56 0.00 0.00 -
P/RPS 2.40 2.69 2.22 0.00 2.58 0.00 0.00 -100.00%
P/EPS 177.23 55.75 26.23 0.00 11.36 0.00 0.00 -100.00%
EY 0.56 1.79 3.81 0.00 8.80 0.00 0.00 -100.00%
DY 0.00 16.06 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.54 0.00 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment