[SAB] YoY Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ-0.0%
YoY- -33.65%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 410,826 337,918 302,078 208,184 259,428 248,854 251,440 -0.52%
PBT 6,414 14,790 31,062 31,832 47,772 19,076 13,812 0.81%
Tax -3,760 -1,448 -1,388 -112 32 -256 12,898 -
NP 2,654 13,342 29,674 31,720 47,804 18,820 26,710 2.48%
-
NP to SH 2,654 13,342 29,674 31,720 47,804 18,820 26,710 2.48%
-
Tax Rate 58.62% 9.79% 4.47% 0.35% -0.07% 1.34% -93.38% -
Total Cost 408,172 324,576 272,404 176,464 211,624 230,034 224,730 -0.63%
-
Net Worth 351,586 345,087 331,342 308,185 291,564 207,019 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 83,911 5,242 - - - - -
Div Payout % - 628.93% 17.67% - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 351,586 345,087 331,342 308,185 291,564 207,019 0 -100.00%
NOSH 136,804 104,889 104,855 104,824 104,879 72,384 142,074 0.04%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 0.65% 3.95% 9.82% 15.24% 18.43% 7.56% 10.62% -
ROE 0.75% 3.87% 8.96% 10.29% 16.40% 9.09% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 300.30 322.16 288.09 198.60 247.36 343.79 176.98 -0.56%
EPS 1.94 12.72 28.30 30.26 45.58 26.00 18.80 2.44%
DPS 0.00 80.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.57 3.29 3.16 2.94 2.78 2.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 104,888
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 300.16 246.89 220.70 152.10 189.54 181.82 183.71 -0.52%
EPS 1.94 9.75 21.68 23.18 34.93 13.75 19.51 2.48%
DPS 0.00 61.31 3.83 0.00 0.00 0.00 0.00 -
NAPS 2.5688 2.5213 2.4209 2.2517 2.1302 1.5125 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.91 3.02 1.77 1.84 1.75 0.00 0.00 -
P/RPS 0.64 0.94 0.61 0.93 0.71 0.00 0.00 -100.00%
P/EPS 98.45 23.74 6.25 6.08 3.84 0.00 0.00 -100.00%
EY 1.02 4.21 15.99 16.45 26.05 0.00 0.00 -100.00%
DY 0.00 26.49 2.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.56 0.63 0.63 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 27/12/04 30/12/03 31/12/02 26/12/01 22/12/00 30/12/99 - -
Price 1.79 2.18 1.70 1.94 1.56 0.00 0.00 -
P/RPS 0.60 0.68 0.59 0.98 0.63 0.00 0.00 -100.00%
P/EPS 92.27 17.14 6.01 6.41 3.42 0.00 0.00 -100.00%
EY 1.08 5.83 16.65 15.60 29.22 0.00 0.00 -100.00%
DY 0.00 36.70 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.54 0.66 0.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment