[SAB] QoQ Cumulative Quarter Result on 31-Jan-2002 [#3]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 28.68%
YoY- -30.11%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Revenue 151,039 70,567 212,547 156,259 104,092 104,092 49,305 144.52%
PBT 15,531 8,176 20,967 20,598 15,916 15,916 9,873 43.59%
Tax -694 -134 245 -190 -56 -56 -128 285.79%
NP 14,837 8,042 21,212 20,408 15,860 15,860 9,745 39.89%
-
NP to SH 14,837 8,042 21,212 20,408 15,860 15,860 9,745 39.89%
-
Tax Rate 4.47% 1.64% -1.17% 0.92% 0.35% 0.35% 1.30% -
Total Cost 136,202 62,525 191,335 135,851 88,232 88,232 39,560 168.43%
-
Net Worth 331,342 325,035 307,222 313,565 308,185 0 304,203 7.06%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Div 2,621 - - - - - - -
Div Payout % 17.67% - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Net Worth 331,342 325,035 307,222 313,565 308,185 0 304,203 7.06%
NOSH 104,855 104,850 104,854 104,871 104,824 104,824 104,897 -0.03%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
NP Margin 9.82% 11.40% 9.98% 13.06% 15.24% 15.24% 19.76% -
ROE 4.48% 2.47% 6.90% 6.51% 5.15% 0.00% 3.20% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
RPS 144.05 67.30 202.71 149.00 99.30 99.30 47.00 144.62%
EPS 14.15 7.67 20.23 19.46 15.13 15.13 9.29 39.94%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.10 2.93 2.99 2.94 0.00 2.90 7.09%
Adjusted Per Share Value based on latest NOSH - 104,792
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
RPS 110.30 51.53 155.22 114.11 76.02 76.02 36.01 144.50%
EPS 10.84 5.87 15.49 14.90 11.58 11.58 7.12 39.89%
DPS 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4197 2.3737 2.2436 2.2899 2.2506 0.00 2.2215 7.06%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 -
Price 1.77 1.87 2.15 1.98 1.84 1.85 2.02 -
P/RPS 1.23 2.78 1.06 1.33 1.85 1.86 4.30 -63.19%
P/EPS 12.51 24.38 10.63 10.17 12.16 12.23 21.74 -35.68%
EY 7.99 4.10 9.41 9.83 8.22 8.18 4.60 55.42%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.73 0.66 0.63 0.00 0.70 -16.32%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 30/10/01 31/07/01 CAGR
Date 31/12/02 30/09/02 23/07/02 29/03/02 26/12/01 - 28/09/01 -
Price 1.70 1.75 1.89 1.95 1.94 0.00 1.66 -
P/RPS 1.18 2.60 0.93 1.31 1.95 0.00 3.53 -58.32%
P/EPS 12.01 22.82 9.34 10.02 12.82 0.00 17.87 -27.19%
EY 8.32 4.38 10.70 9.98 7.80 0.00 5.60 37.19%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.65 0.65 0.66 0.00 0.57 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment