[HEXTECH] QoQ Cumulative Quarter Result on 30-Jun-2024 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 66.84%
YoY- -561.73%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 41,522 189,353 140,503 101,496 43,832 162,169 106,153 -46.54%
PBT -4,554 -15,122 -5,744 -1,472 -594 5,456 6,231 -
Tax -467 -1,632 -1,098 -658 -294 -1,729 -1,427 -52.54%
NP -5,021 -16,754 -6,842 -2,130 -888 3,727 4,804 -
-
NP to SH -4,963 -14,967 -6,479 -1,954 -750 4,101 4,985 -
-
Tax Rate - - - - - 31.69% 22.90% -
Total Cost 46,543 206,107 147,345 103,626 44,720 158,442 101,349 -40.50%
-
Net Worth 102,919 102,919 117,070 122,216 123,503 123,503 124,789 -12.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - 51,459 51,459 -
Div Payout % - - - - - 1,254.81% 1,032.29% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 102,919 102,919 117,070 122,216 123,503 123,503 124,789 -12.06%
NOSH 2,058,384 2,058,384 128,649 128,649 128,649 128,649 128,649 536.03%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -12.09% -8.85% -4.87% -2.10% -2.03% 2.30% 4.53% -
ROE -4.82% -14.54% -5.53% -1.60% -0.61% 3.32% 3.99% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.02 9.20 109.21 78.89 34.07 126.06 82.51 -91.58%
EPS -0.20 -0.70 -5.00 -1.50 -0.60 3.20 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 40.00 40.00 -
NAPS 0.05 0.05 0.91 0.95 0.96 0.96 0.97 -86.17%
Adjusted Per Share Value based on latest NOSH - 2,058,384
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.02 9.20 6.83 4.93 2.13 7.88 5.16 -46.51%
EPS -0.20 -0.70 -0.31 -0.09 -0.04 0.20 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 0.05 0.05 0.0569 0.0594 0.06 0.06 0.0606 -12.04%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.12 1.32 22.50 24.84 27.50 23.68 17.06 -
P/RPS 55.52 14.35 20.60 31.49 80.71 18.79 20.68 93.28%
P/EPS -464.52 -181.54 -446.77 -1,635.44 -4,717.13 742.85 440.27 -
EY -0.22 -0.55 -0.22 -0.06 -0.02 0.13 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 1.69 2.34 -
P/NAPS 22.40 26.40 24.73 26.15 28.65 24.67 17.59 17.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 28/11/23 24/08/23 23/05/23 23/02/23 -
Price 1.02 1.13 1.33 23.30 28.20 24.50 28.00 -
P/RPS 50.56 12.28 1.22 29.53 82.77 19.44 33.93 30.49%
P/EPS -423.04 -155.41 -26.41 -1,534.04 -4,837.20 768.57 722.60 -
EY -0.24 -0.64 -3.79 -0.07 -0.02 0.13 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 1.63 1.43 -
P/NAPS 20.40 22.60 1.46 24.53 29.38 25.52 28.87 -20.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment