[LUXCHEM] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 5.64%
YoY- -33.3%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 476,171 310,395 152,832 802,777 630,828 460,280 239,520 58.03%
PBT 39,214 25,561 12,201 68,567 64,193 52,927 24,811 35.64%
Tax -9,392 -6,153 -2,981 -17,305 -15,293 -12,574 -5,875 36.68%
NP 29,822 19,408 9,220 51,262 48,900 40,353 18,936 35.32%
-
NP to SH 25,986 16,915 7,499 45,642 43,204 34,421 16,094 37.59%
-
Tax Rate 23.95% 24.07% 24.43% 25.24% 23.82% 23.76% 23.68% -
Total Cost 446,349 290,987 143,612 751,515 581,928 419,927 220,584 59.91%
-
Net Worth 599,069 599,069 599,069 588,371 588,371 588,371 588,371 1.20%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,418 6,418 - 21,395 10,697 10,697 - -
Div Payout % 24.70% 37.95% - 46.88% 24.76% 31.08% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 599,069 599,069 599,069 588,371 588,371 588,371 588,371 1.20%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.26% 6.25% 6.03% 6.39% 7.75% 8.77% 7.91% -
ROE 4.34% 2.82% 1.25% 7.76% 7.34% 5.85% 2.74% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 44.51 29.02 14.29 75.04 58.97 43.03 22.39 58.03%
EPS 2.43 1.58 0.70 4.27 4.04 3.22 1.50 37.89%
DPS 0.60 0.60 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.56 0.56 0.56 0.55 0.55 0.55 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 44.51 29.01 14.29 75.04 58.96 43.02 22.39 58.03%
EPS 2.43 1.58 0.70 4.27 4.04 3.22 1.50 37.89%
DPS 0.60 0.60 0.00 2.00 1.00 1.00 0.00 -
NAPS 0.5599 0.5599 0.5599 0.5499 0.5499 0.5499 0.5499 1.20%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.475 0.465 0.485 0.535 0.535 0.57 0.715 -
P/RPS 1.07 1.60 3.39 0.71 0.91 1.32 3.19 -51.69%
P/EPS 19.55 29.41 69.19 12.54 13.25 17.71 47.53 -44.66%
EY 5.11 3.40 1.45 7.97 7.55 5.64 2.10 80.81%
DY 1.26 1.29 0.00 3.74 1.87 1.75 0.00 -
P/NAPS 0.85 0.83 0.87 0.97 0.97 1.04 1.30 -24.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 26/10/23 27/07/23 27/04/23 16/02/23 27/10/22 28/07/22 28/04/22 -
Price 0.47 0.485 0.495 0.54 0.54 0.585 0.68 -
P/RPS 1.06 1.67 3.46 0.72 0.92 1.36 3.04 -50.42%
P/EPS 19.35 30.67 70.61 12.66 13.37 18.18 45.20 -43.16%
EY 5.17 3.26 1.42 7.90 7.48 5.50 2.21 76.13%
DY 1.28 1.24 0.00 3.70 1.85 1.71 0.00 -
P/NAPS 0.84 0.87 0.88 0.98 0.98 1.06 1.24 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment