[LUXCHEM] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 53.63%
YoY- -39.85%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 393,346 183,147 653,527 476,171 310,395 152,832 802,777 -37.87%
PBT 39,006 18,481 57,727 39,214 25,561 12,201 68,567 -31.36%
Tax -9,451 -4,514 -14,222 -9,392 -6,153 -2,981 -17,305 -33.21%
NP 29,555 13,967 43,505 29,822 19,408 9,220 51,262 -30.75%
-
NP to SH 23,762 11,561 37,054 25,986 16,915 7,499 45,642 -35.30%
-
Tax Rate 24.23% 24.43% 24.64% 23.95% 24.07% 24.43% 25.24% -
Total Cost 363,791 169,180 610,022 446,349 290,987 143,612 751,515 -38.37%
-
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,558 - 14,976 6,418 6,418 - 21,395 -45.74%
Div Payout % 36.02% - 40.42% 24.70% 37.95% - 46.88% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.51% 7.63% 6.66% 6.26% 6.25% 6.03% 6.39% -
ROE 3.76% 1.86% 6.08% 4.34% 2.82% 1.25% 7.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.77 17.12 61.09 44.51 29.02 14.29 75.04 -37.87%
EPS 2.22 1.08 3.46 2.43 1.58 0.70 4.27 -35.36%
DPS 0.80 0.00 1.40 0.60 0.60 0.00 2.00 -45.74%
NAPS 0.59 0.58 0.57 0.56 0.56 0.56 0.55 4.79%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.77 17.12 61.08 44.51 29.01 14.29 75.04 -37.87%
EPS 2.22 1.08 3.46 2.43 1.58 0.70 4.27 -35.36%
DPS 0.80 0.00 1.40 0.60 0.60 0.00 2.00 -45.74%
NAPS 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 0.5499 4.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.575 0.535 0.515 0.475 0.465 0.485 0.535 -
P/RPS 1.56 3.12 0.84 1.07 1.60 3.39 0.71 69.09%
P/EPS 25.89 49.50 14.87 19.55 29.41 69.19 12.54 62.21%
EY 3.86 2.02 6.73 5.11 3.40 1.45 7.97 -38.35%
DY 1.39 0.00 2.72 1.26 1.29 0.00 3.74 -48.33%
P/NAPS 0.97 0.92 0.90 0.85 0.83 0.87 0.97 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 16/02/23 -
Price 0.59 0.57 0.505 0.47 0.485 0.495 0.54 -
P/RPS 1.60 3.33 0.83 1.06 1.67 3.46 0.72 70.37%
P/EPS 26.56 52.74 14.58 19.35 30.67 70.61 12.66 63.95%
EY 3.76 1.90 6.86 5.17 3.26 1.42 7.90 -39.06%
DY 1.36 0.00 2.77 1.28 1.24 0.00 3.70 -48.71%
P/NAPS 1.00 0.98 0.89 0.84 0.87 0.88 0.98 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment