[TAS] QoQ Cumulative Quarter Result on 28-Feb-2018 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
18-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -84.55%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 24,747 8,982 48,460 29,534 22,136 10,429 20,705 12.61%
PBT 2,651 1,024 500 147 870 2,287 -13,954 -
Tax -417 -76 324 -43 -197 -55 -80 200.32%
NP 2,234 948 824 104 673 2,232 -14,034 -
-
NP to SH 2,234 948 824 104 673 2,232 -14,034 -
-
Tax Rate 15.73% 7.42% -64.80% 29.25% 22.64% 2.40% - -
Total Cost 22,513 8,034 47,636 29,430 21,463 8,197 34,739 -25.09%
-
Net Worth 160,759 159,301 160,214 159,354 160,425 162,427 160,723 0.01%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 160,759 159,301 160,214 159,354 160,425 162,427 160,723 0.01%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 9.03% 10.55% 1.70% 0.35% 3.04% 21.40% -67.78% -
ROE 1.39% 0.60% 0.51% 0.07% 0.42% 1.37% -8.73% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 14.09 5.12 27.60 16.82 12.61 5.94 11.79 12.60%
EPS 1.27 0.54 0.47 0.06 0.38 1.27 -7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9155 0.9072 0.9124 0.9075 0.9136 0.925 0.9153 0.01%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 13.75 4.99 26.92 16.41 12.30 5.79 11.50 12.63%
EPS 1.24 0.53 0.46 0.06 0.37 1.24 -7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8931 0.885 0.8901 0.8853 0.8912 0.9024 0.8929 0.01%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.22 0.26 0.275 0.29 0.32 0.26 0.34 -
P/RPS 1.56 5.08 1.00 1.72 2.54 4.38 2.88 -33.52%
P/EPS 17.29 48.16 58.60 489.65 83.49 20.45 -4.25 -
EY 5.78 2.08 1.71 0.20 1.20 4.89 -23.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.30 0.32 0.35 0.28 0.37 -25.04%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 17/01/19 25/10/18 01/08/18 18/04/18 24/01/18 23/10/17 20/07/17 -
Price 0.215 0.27 0.265 0.365 0.335 0.28 0.305 -
P/RPS 1.53 5.28 0.96 2.17 2.66 4.71 2.59 -29.57%
P/EPS 16.90 50.01 56.47 616.28 87.41 22.03 -3.82 -
EY 5.92 2.00 1.77 0.16 1.14 4.54 -26.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.29 0.40 0.37 0.30 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment