[TAS] QoQ Cumulative Quarter Result on 30-Nov-2017 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -69.85%
YoY- 204.83%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 8,982 48,460 29,534 22,136 10,429 20,705 18,859 -38.93%
PBT 1,024 500 147 870 2,287 -13,954 904 8.63%
Tax -76 324 -43 -197 -55 -80 -249 -54.56%
NP 948 824 104 673 2,232 -14,034 655 27.86%
-
NP to SH 948 824 104 673 2,232 -14,034 655 27.86%
-
Tax Rate 7.42% -64.80% 29.25% 22.64% 2.40% - 27.54% -
Total Cost 8,034 47,636 29,430 21,463 8,197 34,739 18,204 -41.94%
-
Net Worth 159,301 160,214 159,354 160,425 162,427 160,723 176,036 -6.42%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 159,301 160,214 159,354 160,425 162,427 160,723 176,036 -6.42%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 10.55% 1.70% 0.35% 3.04% 21.40% -67.78% 3.47% -
ROE 0.60% 0.51% 0.07% 0.42% 1.37% -8.73% 0.37% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 5.12 27.60 16.82 12.61 5.94 11.79 10.74 -38.89%
EPS 0.54 0.47 0.06 0.38 1.27 -7.99 0.37 28.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9072 0.9124 0.9075 0.9136 0.925 0.9153 1.0025 -6.42%
Adjusted Per Share Value based on latest NOSH - 180,002
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 4.99 26.92 16.41 12.30 5.79 11.50 10.48 -38.94%
EPS 0.53 0.46 0.06 0.37 1.24 -7.80 0.36 29.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.885 0.8901 0.8853 0.8912 0.9024 0.8929 0.978 -6.42%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.26 0.275 0.29 0.32 0.26 0.34 0.335 -
P/RPS 5.08 1.00 1.72 2.54 4.38 2.88 3.12 38.27%
P/EPS 48.16 58.60 489.65 83.49 20.45 -4.25 89.81 -33.92%
EY 2.08 1.71 0.20 1.20 4.89 -23.51 1.11 51.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.32 0.35 0.28 0.37 0.33 -8.23%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 01/08/18 18/04/18 24/01/18 23/10/17 20/07/17 20/04/17 -
Price 0.27 0.265 0.365 0.335 0.28 0.305 0.325 -
P/RPS 5.28 0.96 2.17 2.66 4.71 2.59 3.03 44.66%
P/EPS 50.01 56.47 616.28 87.41 22.03 -3.82 87.13 -30.86%
EY 2.00 1.77 0.16 1.14 4.54 -26.20 1.15 44.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.40 0.37 0.30 0.33 0.32 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment