[MBL] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 889.79%
YoY- -69.98%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 60,868 279,370 209,216 134,634 66,538 392,825 325,021 -67.23%
PBT 6,574 31,915 14,567 6,655 1,483 81,095 29,589 -63.28%
Tax -2,484 -12,786 -6,522 -3,438 -1,169 -15,447 -8,321 -55.30%
NP 4,090 19,129 8,045 3,217 314 65,648 21,268 -66.64%
-
NP to SH 4,161 19,205 8,156 3,296 333 66,024 20,058 -64.92%
-
Tax Rate 37.79% 40.06% 44.77% 51.66% 78.83% 19.05% 28.12% -
Total Cost 56,778 260,241 201,171 131,417 66,224 327,177 303,753 -67.27%
-
Net Worth 232,086 232,086 216,159 211,608 209,333 207,213 161,671 27.22%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 232,086 232,086 216,159 211,608 209,333 207,213 161,671 27.22%
NOSH 248,621 248,621 248,621 248,621 248,621 248,621 248,619 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.72% 6.85% 3.85% 2.39% 0.47% 16.71% 6.54% -
ROE 1.79% 8.27% 3.77% 1.56% 0.16% 31.86% 12.41% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 26.75 122.78 91.95 59.17 29.24 172.51 142.74 -67.21%
EPS 1.83 8.44 3.59 1.45 0.15 29.00 8.72 -64.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 0.95 0.93 0.92 0.91 0.71 27.29%
Adjusted Per Share Value based on latest NOSH - 248,621
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 24.46 112.28 84.08 54.11 26.74 157.87 130.62 -67.23%
EPS 1.67 7.72 3.28 1.32 0.13 26.53 8.06 -64.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9327 0.9327 0.8687 0.8504 0.8413 0.8328 0.6498 27.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.445 0.445 0.495 0.46 0.515 0.455 0.35 -
P/RPS 1.66 0.36 0.54 0.78 1.76 0.26 0.25 252.86%
P/EPS 24.33 5.27 13.81 31.76 351.90 1.57 3.97 234.52%
EY 4.11 18.97 7.24 3.15 0.28 63.73 25.17 -70.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.52 0.49 0.56 0.50 0.49 -6.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 29/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 0.48 0.46 0.465 0.48 0.525 0.52 0.435 -
P/RPS 1.79 0.37 0.51 0.81 1.80 0.30 0.30 228.61%
P/EPS 26.25 5.45 12.97 33.14 358.73 1.79 4.94 204.20%
EY 3.81 18.35 7.71 3.02 0.28 55.76 20.25 -67.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.49 0.52 0.57 0.57 0.61 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment