[JCY] QoQ Cumulative Quarter Result on 30-Sep-2023 [#4]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -48.27%
YoY- 1.14%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 439,179 273,858 126,712 475,368 349,379 215,861 111,243 150.00%
PBT 12,985 2,888 -2,571 -94,676 -65,065 -61,734 -36,405 -
Tax -399 -188 -75 4,372 4,159 4,380 4,334 -
NP 12,586 2,700 -2,646 -90,304 -60,906 -57,354 -32,071 -
-
NP to SH 12,586 2,700 -2,646 -90,304 -60,906 -57,354 -32,071 -
-
Tax Rate 3.07% 6.51% - - - - - -
Total Cost 426,593 271,158 129,358 565,672 410,285 273,215 143,314 107.06%
-
Net Worth 703,620 687,276 682,843 684,321 710,706 725,481 751,022 -4.25%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 703,620 687,276 682,843 684,321 710,706 725,481 751,022 -4.25%
NOSH 2,144,514 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 2,126,746 0.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.87% 0.99% -2.09% -19.00% -17.43% -26.57% -28.83% -
ROE 1.79% 0.39% -0.39% -13.20% -8.57% -7.91% -4.27% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.75 12.97 6.00 22.52 16.55 10.23 5.27 149.55%
EPS 0.60 0.13 -0.13 -4.28 -2.89 -2.72 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.3256 0.3235 0.3242 0.3367 0.3437 0.3558 -4.41%
Adjusted Per Share Value based on latest NOSH - 2,126,746
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.45 12.75 5.90 22.13 16.27 10.05 5.18 149.99%
EPS 0.59 0.13 -0.12 -4.20 -2.84 -2.67 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3276 0.32 0.3179 0.3186 0.3309 0.3378 0.3497 -4.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.705 0.25 0.22 0.19 0.16 0.165 0.145 -
P/RPS 3.40 1.93 3.66 0.84 0.97 1.61 2.75 15.20%
P/EPS 118.54 195.44 -175.50 -4.44 -5.55 -6.07 -9.54 -
EY 0.84 0.51 -0.57 -22.52 -18.03 -16.47 -10.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.77 0.68 0.59 0.48 0.48 0.41 199.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 21/05/24 27/02/24 23/11/23 21/08/23 19/05/23 23/02/23 -
Price 0.57 0.39 0.235 0.24 0.17 0.165 0.185 -
P/RPS 2.75 3.01 3.91 1.07 1.03 1.61 3.51 -15.02%
P/EPS 95.84 304.89 -187.47 -5.61 -5.89 -6.07 -12.18 -
EY 1.04 0.33 -0.53 -17.83 -16.97 -16.47 -8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.20 0.73 0.74 0.50 0.48 0.52 121.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment