[TURBO] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
01-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -38.47%
YoY- 339.74%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 49,413 35,938 23,462 11,383 48,698 27,455 16,314 108.63%
PBT 6,490 5,455 3,331 2,109 4,002 1,729 -712 -
Tax -1,106 -942 -692 -239 -962 -213 -39 820.57%
NP 5,384 4,513 2,639 1,870 3,040 1,516 -751 -
-
NP to SH 5,384 4,513 2,638 1,870 3,039 1,513 -752 -
-
Tax Rate 17.04% 17.27% 20.77% 11.33% 24.04% 12.32% - -
Total Cost 44,029 31,425 20,823 9,513 45,658 25,939 17,065 87.57%
-
Net Worth 112,319 110,159 112,319 108,000 108,000 106,920 104,760 4.73%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 2,160 - - - 1,080 - - -
Div Payout % 40.12% - - - 35.54% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 112,319 110,159 112,319 108,000 108,000 106,920 104,760 4.73%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 10.90% 12.56% 11.25% 16.43% 6.24% 5.52% -4.60% -
ROE 4.79% 4.10% 2.35% 1.73% 2.81% 1.42% -0.72% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.75 33.28 21.72 10.54 45.09 25.42 15.11 108.58%
EPS 4.99 4.18 2.44 1.73 2.81 1.40 -0.70 -
DPS 2.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.04 1.02 1.04 1.00 1.00 0.99 0.97 4.73%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.75 33.28 21.72 10.54 45.09 25.42 15.11 108.58%
EPS 4.99 4.18 2.44 1.73 2.81 1.40 -0.70 -
DPS 2.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.04 1.02 1.04 1.00 1.00 0.99 0.97 4.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.745 0.655 0.625 0.64 0.72 0.66 0.63 -
P/RPS 1.63 1.97 2.88 6.07 1.60 2.60 4.17 -46.38%
P/EPS 14.94 15.67 25.59 36.96 25.59 47.11 -90.48 -
EY 6.69 6.38 3.91 2.71 3.91 2.12 -1.11 -
DY 2.68 0.00 0.00 0.00 1.39 0.00 0.00 -
P/NAPS 0.72 0.64 0.60 0.64 0.72 0.67 0.65 7.02%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 23/11/20 24/08/20 01/06/20 26/02/20 18/11/19 26/08/19 -
Price 0.78 0.65 0.65 0.63 0.63 0.635 0.68 -
P/RPS 1.70 1.95 2.99 5.98 1.40 2.50 4.50 -47.58%
P/EPS 15.65 15.56 26.61 36.39 22.39 45.33 -97.66 -
EY 6.39 6.43 3.76 2.75 4.47 2.21 -1.02 -
DY 2.56 0.00 0.00 0.00 1.59 0.00 0.00 -
P/NAPS 0.75 0.64 0.63 0.63 0.63 0.64 0.70 4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment