[AFFIN] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 11.9%
YoY- 146.75%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,499,590 999,149 494,291 3,297,307 2,730,599 1,108,010 528,816 100.21%
PBT 449,739 345,657 196,346 1,549,840 1,324,879 408,509 200,159 71.46%
Tax -87,083 -83,452 -47,366 -224,653 -137,956 -98,224 -47,579 49.57%
NP 362,656 262,205 148,980 1,325,187 1,186,923 310,285 152,580 78.00%
-
NP to SH 362,656 262,205 148,980 1,300,223 1,161,959 289,594 142,686 86.13%
-
Tax Rate 19.36% 24.14% 24.12% 14.50% 10.41% 24.04% 23.77% -
Total Cost 1,136,934 736,944 345,311 1,972,120 1,543,676 797,725 376,236 108.87%
-
Net Worth 10,766,809 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 5.01%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 658,686 - - - -
Div Payout % - - - 50.66% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 10,766,809 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 5.01%
NOSH 2,346,488 2,273,889 2,273,889 2,273,889 2,212,329 2,124,062 2,124,062 6.85%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.18% 26.24% 30.14% 40.19% 43.47% 28.00% 28.85% -
ROE 3.37% 2.39% 1.38% 12.68% 10.91% 2.87% 1.43% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 65.32 43.94 21.74 152.13 126.89 52.16 24.90 90.09%
EPS 15.80 11.53 6.55 59.99 54.00 13.64 6.72 76.72%
DPS 0.00 0.00 0.00 30.39 0.00 0.00 0.00 -
NAPS 4.69 4.82 4.76 4.73 4.95 4.75 4.71 -0.28%
Adjusted Per Share Value based on latest NOSH - 2,273,889
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 62.47 41.62 20.59 137.36 113.75 46.16 22.03 100.21%
EPS 15.11 10.92 6.21 54.16 48.41 12.06 5.94 86.23%
DPS 0.00 0.00 0.00 27.44 0.00 0.00 0.00 -
NAPS 4.4853 4.5658 4.509 4.2708 4.4373 4.203 4.1676 5.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.13 1.88 2.01 2.03 1.99 1.88 2.00 -
P/RPS 3.26 4.28 9.25 1.33 1.57 3.60 8.03 -45.14%
P/EPS 13.48 16.30 30.68 3.38 3.69 13.79 29.77 -41.00%
EY 7.42 6.13 3.26 29.55 27.13 7.25 3.36 69.49%
DY 0.00 0.00 0.00 14.97 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.42 0.43 0.40 0.40 0.42 4.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 25/08/23 26/05/23 27/02/23 25/11/22 24/08/22 27/05/22 -
Price 2.02 1.92 2.01 2.07 2.43 2.10 2.18 -
P/RPS 3.09 4.37 9.25 1.36 1.91 4.03 8.76 -50.04%
P/EPS 12.79 16.65 30.68 3.45 4.50 15.40 32.45 -46.21%
EY 7.82 6.01 3.26 28.98 22.22 6.49 3.08 86.00%
DY 0.00 0.00 0.00 14.68 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.42 0.44 0.49 0.44 0.46 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment