[AFFIN] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -84.15%
YoY- -33.16%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 500,441 504,858 494,291 566,708 1,622,589 579,194 528,816 -3.60%
PBT 104,082 149,311 196,346 224,961 916,370 208,350 200,159 -35.30%
Tax -3,631 -36,086 -47,366 -86,697 -39,732 -50,645 -47,579 -81.98%
NP 100,451 113,225 148,980 138,264 876,638 157,705 152,580 -24.30%
-
NP to SH 100,451 113,225 148,980 138,264 872,365 146,908 142,686 -20.84%
-
Tax Rate 3.49% 24.17% 24.12% 38.54% 4.34% 24.31% 23.77% -
Total Cost 399,990 391,633 345,311 428,444 745,951 421,489 376,236 4.16%
-
Net Worth 10,766,809 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 5.01%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 658,686 - - - -
Div Payout % - - - 476.40% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 10,766,809 10,960,145 10,823,712 10,252,015 10,651,747 10,089,296 10,004,334 5.01%
NOSH 2,346,488 2,273,889 2,273,889 2,273,889 2,212,329 2,124,062 2,124,062 6.85%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.07% 22.43% 30.14% 24.40% 54.03% 27.23% 28.85% -
ROE 0.93% 1.03% 1.38% 1.35% 8.19% 1.46% 1.43% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 21.80 22.20 21.74 26.15 75.40 27.27 24.90 -8.47%
EPS 4.38 4.98 6.55 6.37 40.54 6.92 6.72 -24.80%
DPS 0.00 0.00 0.00 30.39 0.00 0.00 0.00 -
NAPS 4.69 4.82 4.76 4.73 4.95 4.75 4.71 -0.28%
Adjusted Per Share Value based on latest NOSH - 2,273,889
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.85 21.03 20.59 23.61 67.59 24.13 22.03 -3.60%
EPS 4.18 4.72 6.21 5.76 36.34 6.12 5.94 -20.86%
DPS 0.00 0.00 0.00 27.44 0.00 0.00 0.00 -
NAPS 4.4853 4.5658 4.509 4.2708 4.4373 4.203 4.1676 5.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.13 1.88 2.01 2.03 1.99 1.88 2.00 -
P/RPS 9.77 8.47 9.25 7.76 2.64 6.89 8.03 13.95%
P/EPS 48.68 37.76 30.68 31.82 4.91 27.18 29.77 38.75%
EY 2.05 2.65 3.26 3.14 20.37 3.68 3.36 -28.04%
DY 0.00 0.00 0.00 14.97 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.42 0.43 0.40 0.40 0.42 4.70%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 25/08/23 26/05/23 27/02/23 25/11/22 24/08/22 27/05/22 -
Price 2.02 1.92 2.01 2.07 2.43 2.10 2.18 -
P/RPS 9.27 8.65 9.25 7.92 3.22 7.70 8.76 3.84%
P/EPS 46.16 38.56 30.68 32.45 5.99 30.36 32.45 26.45%
EY 2.17 2.59 3.26 3.08 16.68 3.29 3.08 -20.80%
DY 0.00 0.00 0.00 14.68 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.42 0.44 0.49 0.44 0.46 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment