[FLBHD] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 62.64%
YoY- 897.31%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 22,117 8,419 134,820 126,472 73,733 32,923 133,975 -70.00%
PBT -2,683 -2,054 36,159 38,396 23,667 9,656 18,968 -
Tax 1,271 836 -8,595 -9,115 -5,663 -2,257 -3,097 -
NP -1,412 -1,218 27,564 29,281 18,004 7,399 15,871 -
-
NP to SH -1,412 -1,218 27,564 29,281 18,004 7,399 15,871 -
-
Tax Rate - - 23.77% 23.74% 23.93% 23.37% 16.33% -
Total Cost 23,529 9,637 107,256 97,191 55,729 25,524 118,104 -65.98%
-
Net Worth 183,482 185,286 185,269 191,075 182,525 173,342 170,054 5.21%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 18,190 13,790 8,497 2,988 7,909 -
Div Payout % - - 65.99% 47.10% 47.20% 40.39% 49.84% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 183,482 185,286 185,269 191,075 182,525 173,342 170,054 5.21%
NOSH 230,420 230,420 229,136 113,518 111,736 108,304 106,884 67.11%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -6.38% -14.47% 20.45% 23.15% 24.42% 22.47% 11.85% -
ROE -0.77% -0.66% 14.88% 15.32% 9.86% 4.27% 9.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.13 3.86 64.04 60.89 72.71 33.05 135.51 -82.33%
EPS -0.65 -0.56 13.47 14.20 17.91 7.43 16.05 -
DPS 0.00 0.00 8.64 6.64 8.38 3.00 8.00 -
NAPS 0.84 0.85 0.88 0.92 1.80 1.74 1.72 -38.06%
Adjusted Per Share Value based on latest NOSH - 113,518
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.60 3.65 58.51 54.89 32.00 14.29 58.14 -70.00%
EPS -0.61 -0.53 11.96 12.71 7.81 3.21 6.89 -
DPS 0.00 0.00 7.89 5.99 3.69 1.30 3.43 -
NAPS 0.7963 0.8041 0.8041 0.8292 0.7921 0.7523 0.738 5.21%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.51 0.52 0.63 1.29 1.28 1.47 1.24 -
P/RPS 5.04 13.46 0.98 2.12 1.76 4.45 0.92 211.73%
P/EPS -78.90 -93.06 4.81 9.15 7.21 19.79 7.72 -
EY -1.27 -1.07 20.78 10.93 13.87 5.05 12.95 -
DY 0.00 0.00 13.71 5.15 6.55 2.04 6.45 -
P/NAPS 0.61 0.61 0.72 1.40 0.71 0.84 0.72 -10.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 19/05/23 20/02/23 29/11/22 22/08/22 20/05/22 21/02/22 -
Price 0.49 0.52 0.61 0.685 1.41 1.52 1.60 -
P/RPS 4.84 13.46 0.95 1.12 1.94 4.60 1.18 156.90%
P/EPS -75.80 -93.06 4.66 4.86 7.94 20.47 9.97 -
EY -1.32 -1.07 21.46 20.58 12.59 4.89 10.03 -
DY 0.00 0.00 14.16 9.69 5.94 1.97 5.00 -
P/NAPS 0.58 0.61 0.69 0.74 0.78 0.87 0.93 -27.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment