[FLBHD] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 86.69%
YoY- 13.79%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 62,935 43,159 23,584 60,187 39,687 22,117 8,419 280.91%
PBT -9,790 -5,267 -1,277 -10,501 -6,421 -2,683 -2,054 182.41%
Tax 251 251 227 2,612 2,302 1,271 836 -55.06%
NP -9,539 -5,016 -1,050 -7,889 -4,119 -1,412 -1,218 292.89%
-
NP to SH -9,539 -5,016 -1,050 -7,889 -4,119 -1,412 -1,218 292.89%
-
Tax Rate - - - - - - - -
Total Cost 72,474 48,175 24,634 68,076 43,806 23,529 9,637 282.44%
-
Net Worth 163,824 168,192 172,561 172,561 181,298 183,482 185,286 -7.85%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,368 - - 4,368 4,368 - - -
Div Payout % 0.00% - - 0.00% 0.00% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 163,824 168,192 172,561 172,561 181,298 183,482 185,286 -7.85%
NOSH 230,420 230,420 230,420 230,420 230,420 230,420 230,420 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -15.16% -11.62% -4.45% -13.11% -10.38% -6.38% -14.47% -
ROE -5.82% -2.98% -0.61% -4.57% -2.27% -0.77% -0.66% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 28.81 19.76 10.80 27.55 18.17 10.13 3.86 280.52%
EPS -4.37 -2.30 -0.48 -3.61 -1.89 -0.65 -0.56 291.95%
DPS 2.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 0.75 0.77 0.79 0.79 0.83 0.84 0.85 -7.98%
Adjusted Per Share Value based on latest NOSH - 230,420
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.31 18.73 10.24 26.12 17.22 9.60 3.65 281.14%
EPS -4.14 -2.18 -0.46 -3.42 -1.79 -0.61 -0.53 292.21%
DPS 1.90 0.00 0.00 1.90 1.90 0.00 0.00 -
NAPS 0.711 0.7299 0.7489 0.7489 0.7868 0.7963 0.8041 -7.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.39 0.48 0.485 0.515 0.50 0.51 0.52 -
P/RPS 1.35 2.43 4.49 1.87 2.75 5.04 13.46 -78.32%
P/EPS -8.93 -20.90 -100.89 -14.26 -26.52 -78.90 -93.06 -78.95%
EY -11.20 -4.78 -0.99 -7.01 -3.77 -1.27 -1.07 376.46%
DY 5.13 0.00 0.00 3.88 4.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.61 0.65 0.60 0.61 0.61 -10.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 24/05/24 29/02/24 24/11/23 21/08/23 19/05/23 -
Price 0.37 0.42 0.505 0.495 0.51 0.49 0.52 -
P/RPS 1.28 2.13 4.68 1.80 2.81 4.84 13.46 -79.07%
P/EPS -8.47 -18.29 -105.06 -13.71 -27.05 -75.80 -93.06 -79.67%
EY -11.80 -5.47 -0.95 -7.30 -3.70 -1.32 -1.07 393.28%
DY 5.41 0.00 0.00 4.04 3.92 0.00 0.00 -
P/NAPS 0.49 0.55 0.64 0.63 0.61 0.58 0.61 -13.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment