[HIBISCS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 94.08%
YoY- 92.01%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 751,234 525,113 359,955 394,344 209,717 134,297 58,236 450.89%
PBT 299,105 217,136 165,210 244,467 104,398 22,829 9,722 883.90%
Tax -93,818 -67,030 -65,209 -40,755 563 -1,003 1,062 -
NP 205,287 150,106 100,001 203,712 104,961 21,826 10,784 614.22%
-
NP to SH 205,287 150,106 100,001 203,712 104,961 21,826 10,784 614.22%
-
Tax Rate 31.37% 30.87% 39.47% 16.67% -0.54% 4.39% -10.92% -
Total Cost 545,947 375,007 259,954 190,632 104,756 112,471 47,452 410.39%
-
Net Worth 1,207,053 1,159,407 1,111,760 1,000,584 874,475 765,753 753,402 36.95%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,207,053 1,159,407 1,111,760 1,000,584 874,475 765,753 753,402 36.95%
NOSH 1,588,228 1,588,228 1,588,228 1,588,228 1,588,228 1,531,506 1,477,260 4.95%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 27.33% 28.59% 27.78% 51.66% 50.05% 16.25% 18.52% -
ROE 17.01% 12.95% 8.99% 20.36% 12.00% 2.85% 1.43% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.30 33.06 22.66 24.83 13.19 8.77 3.94 425.09%
EPS 12.93 9.45 6.30 13.19 6.87 1.45 0.73 580.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.70 0.63 0.55 0.50 0.51 30.49%
Adjusted Per Share Value based on latest NOSH - 1,588,228
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 93.32 65.23 44.72 48.99 26.05 16.68 7.23 451.10%
EPS 25.50 18.65 12.42 25.31 13.04 2.71 1.34 614.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4995 1.4403 1.3811 1.243 1.0863 0.9513 0.9359 36.96%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.07 0.84 1.26 0.885 0.82 0.895 0.645 -
P/RPS 2.26 2.54 5.56 3.56 6.22 10.21 16.36 -73.30%
P/EPS 8.28 8.89 20.01 6.90 12.42 62.80 88.36 -79.39%
EY 12.08 11.25 5.00 14.49 8.05 1.59 1.13 385.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.15 1.80 1.40 1.49 1.79 1.26 7.79%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 27/05/19 19/02/19 27/11/18 29/08/18 28/05/18 21/02/18 28/11/17 -
Price 1.02 1.05 0.985 1.10 0.875 0.965 0.735 -
P/RPS 2.16 3.18 4.35 4.43 6.63 11.00 18.64 -76.26%
P/EPS 7.89 11.11 15.64 8.58 13.25 67.71 100.68 -81.71%
EY 12.67 9.00 6.39 11.66 7.54 1.48 0.99 447.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.44 1.41 1.75 1.59 1.93 1.44 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment