[SAPNRG] QoQ Cumulative Quarter Result on 30-Apr-2018 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- 94.58%
YoY- -592.99%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 4,568,439 3,816,877 2,314,648 1,054,945 5,894,998 4,705,752 3,425,779 21.09%
PBT -2,574,900 -147,592 -187,847 -108,179 -2,323,589 -71,572 138,143 -
Tax 2,778,267 -146,557 -74,649 -28,365 -181,226 -146,850 -81,345 -
NP 203,367 -294,149 -262,496 -136,544 -2,504,815 -218,422 56,798 133.50%
-
NP to SH 207,549 -292,879 -261,789 -135,734 -2,503,473 -217,945 56,461 137.62%
-
Tax Rate - - - - - - 58.88% -
Total Cost 4,365,072 4,111,026 2,577,144 1,191,489 8,399,813 4,924,174 3,368,981 18.79%
-
Net Worth 5,475,859 9,523,643 9,404,597 9,404,597 9,452,928 12,228,672 12,597,904 -42.53%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div 31,470 - - - - - - -
Div Payout % 15.16% - - - - - - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 5,475,859 9,523,643 9,404,597 9,404,597 9,452,928 12,228,672 12,597,904 -42.53%
NOSH 15,978,925 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 5,992,000 91.95%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 4.45% -7.71% -11.34% -12.94% -42.49% -4.64% 1.66% -
ROE 3.79% -3.08% -2.78% -1.44% -26.48% -1.78% 0.45% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 72.58 64.12 38.89 17.72 99.15 79.27 57.65 16.54%
EPS -44.91 -4.92 -4.40 -2.28 -42.10 -3.66 0.95 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.60 1.58 1.58 1.59 2.06 2.12 -44.68%
Adjusted Per Share Value based on latest NOSH - 5,992,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 24.86 20.77 12.60 5.74 32.08 25.61 18.64 21.09%
EPS 1.13 -1.59 -1.42 -0.74 -13.62 -1.19 0.31 136.29%
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.298 0.5183 0.5118 0.5118 0.5144 0.6655 0.6856 -42.53%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.265 0.34 0.605 0.64 0.755 1.60 1.54 -
P/RPS 0.37 0.53 1.56 3.61 0.76 2.02 2.67 -73.12%
P/EPS 8.04 -6.91 -13.76 -28.07 -1.79 -43.58 162.08 -86.42%
EY 12.44 -14.47 -7.27 -3.56 -55.77 -2.29 0.62 634.36%
DY 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.38 0.41 0.47 0.78 0.73 -44.63%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 25/03/19 06/12/18 28/09/18 29/06/18 28/03/18 07/12/17 27/09/17 -
Price 0.34 0.355 0.41 0.64 0.495 0.965 1.61 -
P/RPS 0.47 0.55 1.05 3.61 0.50 1.22 2.79 -69.39%
P/EPS 10.31 -7.21 -9.32 -28.07 -1.18 -26.28 169.45 -84.45%
EY 9.70 -13.86 -10.73 -3.56 -85.07 -3.80 0.59 543.27%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.22 0.26 0.41 0.31 0.47 0.76 -35.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment