[GLOTEC] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 30.2%
YoY- -38.64%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 143,953 97,383 49,616 211,451 161,601 108,658 52,388 96.06%
PBT 6,555 4,340 2,030 13,426 11,373 8,352 3,728 45.62%
Tax -2,238 -1,449 -824 -4,030 -3,860 -2,590 -870 87.63%
NP 4,317 2,891 1,206 9,396 7,513 5,762 2,858 31.61%
-
NP to SH 5,030 3,707 1,326 10,167 7,809 6,066 3,029 40.18%
-
Tax Rate 34.14% 33.39% 40.59% 30.02% 33.94% 31.01% 23.34% -
Total Cost 139,636 94,492 48,410 202,055 154,088 102,896 49,530 99.43%
-
Net Worth 281,499 278,270 281,499 282,576 271,811 268,312 276,386 1.22%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 2,960 - - - -
Div Payout % - - - 29.12% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 281,499 278,270 281,499 282,576 271,811 268,312 276,386 1.22%
NOSH 269,120 269,120 269,120 269,120 269,120 269,120 269,120 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.00% 2.97% 2.43% 4.44% 4.65% 5.30% 5.46% -
ROE 1.79% 1.33% 0.47% 3.60% 2.87% 2.26% 1.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.49 36.19 18.44 78.57 60.05 40.38 19.47 96.03%
EPS 1.87 1.38 0.49 3.78 2.90 2.25 1.13 39.86%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 1.046 1.034 1.046 1.05 1.01 0.997 1.027 1.22%
Adjusted Per Share Value based on latest NOSH - 269,120
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.49 36.19 18.44 78.57 60.05 40.38 19.47 96.03%
EPS 1.87 1.38 0.49 3.78 2.90 2.25 1.13 39.86%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 1.046 1.034 1.046 1.05 1.01 0.997 1.027 1.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.515 0.60 0.595 0.445 0.565 0.51 0.455 -
P/RPS 0.96 1.66 3.23 0.57 0.94 1.26 2.34 -44.75%
P/EPS 27.55 43.56 120.76 11.78 19.47 22.63 40.43 -22.54%
EY 3.63 2.30 0.83 8.49 5.14 4.42 2.47 29.23%
DY 0.00 0.00 0.00 2.47 0.00 0.00 0.00 -
P/NAPS 0.49 0.58 0.57 0.42 0.56 0.51 0.44 7.43%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 22/02/24 30/11/23 24/08/23 25/05/23 22/02/23 30/11/22 -
Price 0.505 0.52 0.59 0.585 0.515 0.61 0.46 -
P/RPS 0.94 1.44 3.20 0.74 0.86 1.51 2.36 -45.83%
P/EPS 27.02 37.75 119.74 15.48 17.75 27.06 40.87 -24.09%
EY 3.70 2.65 0.84 6.46 5.63 3.70 2.45 31.59%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.56 0.56 0.51 0.61 0.45 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment