[GLOTEC] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 28.73%
YoY- -33.6%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 97,383 49,616 211,451 161,601 108,658 52,388 184,275 -34.55%
PBT 4,340 2,030 13,426 11,373 8,352 3,728 22,452 -66.46%
Tax -1,449 -824 -4,030 -3,860 -2,590 -870 -6,583 -63.44%
NP 2,891 1,206 9,396 7,513 5,762 2,858 15,869 -67.76%
-
NP to SH 3,707 1,326 10,167 7,809 6,066 3,029 16,570 -63.04%
-
Tax Rate 33.39% 40.59% 30.02% 33.94% 31.01% 23.34% 29.32% -
Total Cost 94,492 48,410 202,055 154,088 102,896 49,530 168,406 -31.89%
-
Net Worth 278,270 281,499 282,576 271,811 268,312 276,386 269,120 2.24%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 2,960 - - - 4,844 -
Div Payout % - - 29.12% - - - 29.23% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 278,270 281,499 282,576 271,811 268,312 276,386 269,120 2.24%
NOSH 269,120 269,120 269,120 269,120 269,120 269,120 269,120 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.97% 2.43% 4.44% 4.65% 5.30% 5.46% 8.61% -
ROE 1.33% 0.47% 3.60% 2.87% 2.26% 1.10% 6.16% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.19 18.44 78.57 60.05 40.38 19.47 68.47 -34.55%
EPS 1.38 0.49 3.78 2.90 2.25 1.13 6.16 -63.01%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 1.80 -
NAPS 1.034 1.046 1.05 1.01 0.997 1.027 1.00 2.24%
Adjusted Per Share Value based on latest NOSH - 269,120
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 36.22 18.46 78.65 60.11 40.42 19.49 68.54 -34.56%
EPS 1.38 0.49 3.78 2.90 2.26 1.13 6.16 -63.01%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 1.80 -
NAPS 1.0351 1.0471 1.0511 1.011 0.998 1.028 1.001 2.25%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.60 0.595 0.445 0.565 0.51 0.455 0.47 -
P/RPS 1.66 3.23 0.57 0.94 1.26 2.34 0.69 79.25%
P/EPS 43.56 120.76 11.78 19.47 22.63 40.43 7.63 218.41%
EY 2.30 0.83 8.49 5.14 4.42 2.47 13.10 -68.54%
DY 0.00 0.00 2.47 0.00 0.00 0.00 3.83 -
P/NAPS 0.58 0.57 0.42 0.56 0.51 0.44 0.47 15.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 30/11/23 24/08/23 25/05/23 22/02/23 30/11/22 25/08/22 -
Price 0.52 0.59 0.585 0.515 0.61 0.46 0.505 -
P/RPS 1.44 3.20 0.74 0.86 1.51 2.36 0.74 55.67%
P/EPS 37.75 119.74 15.48 17.75 27.06 40.87 8.20 175.96%
EY 2.65 0.84 6.46 5.63 3.70 2.45 12.19 -63.74%
DY 0.00 0.00 1.88 0.00 0.00 0.00 3.56 -
P/NAPS 0.50 0.56 0.56 0.51 0.61 0.45 0.51 -1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment