[FGV] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 3972.92%
YoY- -96.83%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 10,060,273 4,544,572 19,359,186 13,994,484 9,087,436 4,592,595 25,563,852 -46.32%
PBT 188,440 49,194 304,924 138,650 73,477 59,351 1,915,809 -78.72%
Tax -100,386 -45,930 -193,122 -125,451 -83,639 -51,308 -653,793 -71.35%
NP 88,054 3,264 111,802 13,199 -10,162 8,043 1,262,016 -83.07%
-
NP to SH 72,885 -13,494 103,002 31,177 -805 12,092 1,322,641 -85.54%
-
Tax Rate 53.27% 93.37% 63.33% 90.48% 113.83% 86.45% 34.13% -
Total Cost 9,972,219 4,541,308 19,247,384 13,981,285 9,097,598 4,584,552 24,301,836 -44.80%
-
Net Worth 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 6,238,340 -2.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 109,444 - - - 547,222 -
Div Payout % - - 106.25% - - - 41.37% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 6,238,340 -2.75%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.88% 0.07% 0.58% 0.09% -0.11% 0.18% 4.94% -
ROE 1.22% -0.23% 1.72% 0.52% -0.01% 0.21% 21.20% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 275.76 124.57 530.66 383.60 249.10 125.89 700.73 -46.32%
EPS 2.00 -0.37 2.82 0.85 -0.02 0.33 36.26 -85.53%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 15.00 -
NAPS 1.64 1.61 1.64 1.63 1.61 1.60 1.71 -2.75%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 275.86 124.61 530.84 383.74 249.18 125.93 700.97 -46.32%
EPS 2.00 -0.37 2.82 0.85 -0.02 0.33 36.27 -85.53%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 15.01 -
NAPS 1.6406 1.6106 1.6406 1.6306 1.6106 1.6005 1.7106 -2.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.28 1.38 1.38 1.39 1.45 1.48 1.32 -
P/RPS 0.46 1.11 0.26 0.36 0.58 1.18 0.19 80.40%
P/EPS 64.07 -373.09 48.88 162.65 -6,571.21 446.52 3.64 577.84%
EY 1.56 -0.27 2.05 0.61 -0.02 0.22 27.47 -85.25%
DY 0.00 0.00 2.17 0.00 0.00 0.00 11.36 -
P/NAPS 0.78 0.86 0.84 0.85 0.90 0.93 0.77 0.86%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 26/02/24 29/11/23 28/08/23 30/05/23 27/02/23 -
Price 1.24 1.34 1.46 1.36 1.42 1.34 1.44 -
P/RPS 0.45 1.08 0.28 0.35 0.57 1.06 0.21 66.28%
P/EPS 62.07 -362.27 51.71 159.14 -6,435.25 404.28 3.97 526.30%
EY 1.61 -0.28 1.93 0.63 -0.02 0.25 25.18 -84.03%
DY 0.00 0.00 2.05 0.00 0.00 0.00 10.42 -
P/NAPS 0.76 0.83 0.89 0.83 0.88 0.84 0.84 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment