[KLCC] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[KLCC] KLCC PROP&REITS-STAPLED SEC
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCC's Result
KLCC's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 1,178,311 847,326 564,449 275,842 587.03%
PBT 2,193,496 1,947,076 379,189 194,744 2388.03%
Tax -209,067 -132,120 -90,828 -45,912 647.86%
NP 1,984,429 1,814,956 288,361 148,832 3012.44%
-
NP to SH 1,464,097 1,364,498 193,114 101,464 3356.61%
-
Tax Rate 9.53% 6.79% 23.95% 23.58% -
Total Cost -806,118 -967,630 276,088 127,010 -
-
Net Worth 7,743,473 0 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 154,122 112,088 74,725 37,362 555.91%
Div Payout % 10.53% 8.21% 38.70% 36.82% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 7,743,473 0 0 0 -
NOSH 934,074 934,074 934,074 934,074 0.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 168.41% 214.20% 51.09% 53.96% -
ROE 18.91% 0.00% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 126.15 90.71 60.43 29.53 587.08%
EPS 156.74 146.08 20.67 10.86 3357.59%
DPS 16.50 12.00 8.00 4.00 555.89%
NAPS 8.29 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 934,074
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 65.27 46.93 31.27 15.28 587.01%
EPS 81.10 75.58 10.70 5.62 3356.89%
DPS 8.54 6.21 4.14 2.07 556.02%
NAPS 4.2892 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment